HAMILTON, BERMUDA--(Marketwire - Aug. 11, 2011) - Teekay LNG Partners L.P. (NYSE:TGP) -
Highlights
-- Generated distributable cash flow of $37.6 million in the second quarter
of 2011, an increase of 4 percent from the second quarter of 2010.
-- Declared second quarter 2011 cash distribution of $0.63 per unit.
-- Took delivery of first of two Multigas carriers, which commenced a 15-
year fixed-rate charter.
-- Total liquidity of $551 million as at June 30, 2011, including $162
million of net proceeds from April 2011 follow-on equity offering.
Teekay GP LLC, the general partner of Teekay LNG Partners L.P. (Teekay LNG or the Partnership) today reported its results for the quarter ended June 30, 2011. During the second quarter of 2011, the Partnership generated distributable cash flow(1) of $37.6 million, compared to $36.0 million in the same quarter of the previous year. The increase primarily reflects the incremental distributable cash flow resulting from the Partnership's November 2010 acquisition of a 50 percent interest in two LNG carriers and the Partnership's June 2011 acquisition of one Multigas carrier, partially offset by the sale of the Dania Spirit LPG carrier in November 2010 and increased off-hire days relating to scheduled drydockings during the second quarter of 2011.
On July 22, 2011, the Partnership declared a cash distribution of $0.63 per unit for the quarter ended June 30, 2011. The cash distribution is payable on August 12, 2011 to all unitholders of record on August 5, 2011.
"The Partnership posted another quarter of consistent results highlighting the stability of the cash flow generated by our diversified mix of long-term, fixed-rate LNG, LPG and crude oil shipping charters," commented Peter Evensen, Chief Executive Officer of Teekay GP LLC. "In mid-June, the Partnership took delivery of the first of two Multigas newbuildings which commenced operations under a 15-year fixed-rate charter contract with Skaugen. This and other scheduled fleet additions, including the remaining LPG and Multigas carriers and 33 percent interest in four Angola LNG carriers scheduled to commence operations in the second half of 2011 and early 2012, should result in steady growth in the Partnership's distributable cash flows over the next few quarters. The Partnership completed a $162 million common unit offering in April to fund the equity portion of these acquisitions."
Mr. Evensen continued, "The level of project activity in the LNG sector has remained high, reflecting the strong LNG market fundamentals. With over $550 million of available liquidity, the Partnership remains well positioned financially to pursue additional projects and acquisitions."
(1) Distributable cash flow is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other master limited partnerships. Please see Appendix B for a reconciliation of this non-GAAP measure to the most directly comparable financial measure under United States generally accepted accounting principles (GAAP).
Teekay LNG's Fleet
The following table summarizes the Partnership's fleet as of August 1, 2011:
---------------------------------------------------------------------------
Number of Vessels
------------------------------------
Delivered Committed
Vessels Vessels Total
------------------------------------
LNG Carrier Fleet 17 (1) 4 (2) 21
LPG/Multigas Carrier Fleet 3 2 (3) 5
Conventional Tanker Fleet 11 - 11
---------------------------------------------------------------------------
Total 31 6 37
---------------------------------------------------------------------------
(1) The Partnership's ownership percentages in these vessels range from 40
percent to 100 percent.
(2) Represents the 33 percent interest in four Angola LNG carriers under
construction, as described below.
(3) Represents the LPG and Multigas carriers currently under construction,
as described below.
Future Projects
Below is a summary of LNG and LPG/Multigas newbuildings that the Partnership has agreed to acquire:
Skaugen LPG/Multigas
The Partnership has agreed to acquire one LPG carrier from a subsidiary of IM Skaugen ASA (Skaugen) and two Multigas carriers from Teekay Corporation (Teekay). The Partnership took delivery of one of the Multigas carriers on June 15, 2011 and the remaining two carriers are currently under construction and are expected to be delivered during the second half of 2011. Upon delivery, the vessels will commence service under 15-year fixed-rate charters to Skaugen.
Angola LNG
A consortium in which Teekay has a one-third interest, has agreed to charter four newbuilding LNG carriers for a period of 20 years to the Angola LNG Project, which is being developed by subsidiaries of Chevron, Sonangol, BP, Total and ENI. The vessels will be chartered at fixed rates, with inflation adjustments, following their deliveries. The vessels are currently under construction and are expected to deliver during 2011 and 2012, with the first vessel expected to deliver during the third quarter of 2011. In March 2011, the Partnership agreed to purchase Teekay's 33 percent interest in these vessels and related charter contracts concurrent with their respective deliveries.
Financial Summary
The Partnership reported adjusted net income attributable to the partners(1) (as detailed in Appendix A to this release) of $23.6 million for the quarter ended June 30, 2011, compared to $24.3 million for the same period of the prior year. Adjusted net income attributable to the partners excludes a number of specific items which had the net effect of decreasing net income by $26.7 million and decreasing net income by $1.5 million for the three months ended June 30, 2011 and 2010, respectively, as detailed in Appendix A. Including these items, the Partnership reported net (loss) income attributable to the partners, on a GAAP basis, of ($3.1) million and $22.8 million for the three months ended June 30, 2011 and 2010, respectively.
During the six months ended June 30, 2011, the Partnership reported adjusted net income attributable to the partners(1) (as detailed in Appendix A to this release) of $49.4 million, compared to $45.7 million for the same period of the prior year. Adjusted net income attributable to the partners excludes a number of specific items which had the net effect of decreasing net income by $27.6 million and increasing net income by $5.6 million for the six months ended June 30, 2011 and 2010, respectively, as detailed in Appendix A. Including these items, the Partnership reported net income attributable to the partners, on a GAAP basis, of $21.9 million and $51.2 million for the six months ended June 30, 2011 and 2010, respectively.
For accounting purposes, the Partnership is required to recognize the changes in the fair value of its derivative instruments on the consolidated statements of (loss) income. This method of accounting does not affect the Partnership's cash flows or the calculation of distributable cash flow, but results in the recognition of unrealized gains or losses on the consolidated statements of (loss) income as detailed in footnote 2 of the Summary Consolidated Statements of (Loss) Income.
The Partnership's financial statements for prior periods include historical results of vessels acquired by the Partnership from Teekay, referred to herein as the Dropdown Predecessor, for the period when these vessels were owned and operated by Teekay.
Operating Results
The following table highlights certain financial information for Teekay LNG's two segments: the Liquefied Gas segment and the Conventional Tanker segment (please refer to the "Teekay LNG's Fleet" section of this release above and Appendix C for further details).
---------------------------------------------------------------------------
Three Months Ended Three Months Ended
June 30, 2011 June 30, 2010
(unaudited) (unaudited)
------------------------------------------------------------
(in thousands Liquefied Conventional Liquefied Conventional
of U.S. Gas Tanker Gas Tanker
dollars) Segment Segment Total Segment Segment Total
---------------------------------------------------------------------------
Net voyage
revenues(i) 65,824 25,738 91,562 65,700 25,653 91,353
Vessel
operating
expenses 13,145 10,243 23,388 12,744 9,297 22,041
Depreciation
and
amortization 15,081 7,090 22,171 15,394 7,013 22,407
Cash flow from
vessel
operations(ii) 50,229 12,901 63,130 51,609 13,819 65,428
---------------------------------------------------------------------------
(i) Net voyage revenues represents voyage revenues less voyage expenses,
which comprise all expenses relating to certain voyages, including
bunker fuel expenses, port fees, canal tolls and brokerage
commissions. Net voyage revenues is a non-GAAP financial measure used
by certain investors to measure the financial performance of shipping
companies. Please see the Partnership's website at www.teekaylng.com
for a reconciliation of this non-GAAP measure as used in this release
to the most directly comparable GAAP financial measure.
(ii) Cash flow from vessel operations represents income from vessel
operations before (a) depreciation and amortization expense and (b)
adjusting for direct financing leases to a cash basis. However, the
Partnership's cash flow from vessel operations does not include the
Partnership's portion of cash flow from vessel operations for joint
ventures accounted for by the Partnership on an equity basis. Cash
flow from vessel operations is included because certain investors use
this data to measure a company's financial performance. Cash flow from
vessel operations is not required by GAAP and should not be considered
as an alternative to net income or any other indicator of the
Partnership's performance required by GAAP.
(1) Adjusted net income attributable to the partners is a non-GAAP financial measure. Please refer to Appendix A to this release for a reconciliation of this non-GAAP measure to the most directly comparable financial measure under GAAP and information about specific items affecting net income which are typically excluded by securities analysts in their published estimates of the Partnership's financial results.
Liquefied Gas Segment
Cash flow from vessel operations from the Partnership's Liquefied Gas segment decreased slightly to $50.2 million in the second quarter of 2011 from $51.6 million in the same quarter of the prior year. This decrease is primarily due to the sale of the Dania Spirit LPG carrier in November 2010 and increased off-hire days in the second quarter of 2011 relating to scheduled drydockings, partially offset by the acquisition of the first Multigas carrier in mid-June 2011. Cash flow from vessel operations, as reported in the above table, does not include the Partnership's share of cash flow from vessel operations of $14.5 million for the three months ended June 30, 2011 from the Partnership's two equity-accounted joint ventures, RasGas 3 and Exmar. The RasGas 3 Joint Venture is the Partnership's 40 percent ownership interest in Teekay Nakilat (III) Corporation, which owns four LNG carriers, and the Exmar Joint Venture is the Partnership's 50 percent ownership interest in the joint ventures with Exmar NV which, collectively, own two LNG carriers.
Conventional Tanker Segment
Cash flow from vessel operations from the Partnership's Conventional Tanker segment decreased to $12.9 million in the second quarter of 2011 from $13.8 million in the same quarter of the prior year. This decrease is primarily due to increased off-hire days in the second quarter of 2011 relating to scheduled drydockings.
Liquidity
As of June 30, 2011, the Partnership had total liquidity of $551.1 million (comprised of $74.5 million in cash and cash equivalents and $476.6 million in undrawn credit facilities), compared to total liquidity of $437.6 million as of March 31, 2011. Total liquidity increased primarily as a result of the Partnership's equity offering completed in April 2011, which provided net proceeds to the Partnership of $161.7 million.
Conference Call
The Partnership plans to host a conference call on August 12, 2011 at 11:00 a.m. (ET) to discuss the results for the second quarter of 2011. All unitholders and interested parties are invited to listen to the live conference call by choosing from the following options:
-- By dialing (866) 322-2356 or (416) 640-3405, if outside North America,
and quoting conference ID code 8743134.
-- By accessing the webcast, which will be available on Teekay LNG's
website at www.teekaylng.com (the archive will remain on the web site
for a period of 30 days).
A supporting Second Quarter 2011 Earnings Presentation will also be available at www.teekaylng.com in advance of the conference call start time.
The conference call will be recorded and available until Friday, August 19, 2011. This recording can be accessed following the live call by dialing (888) 203-1112 or (647) 436-0148, if outside North America, and entering access code 8743134.
About Teekay LNG Partners L.P.
Teekay LNG Partners L.P. is a publicly-traded master limited partnership formed by Teekay Corporation (NYSE:TK) as part of its strategy to expand its operations in the LNG and LPG shipping sectors. Teekay LNG Partners L.P. provides LNG, LPG and crude oil marine transportation services under long-term, fixed-rate charter contracts with major energy and utility companies through its fleet of 21 LNG carriers (including one LNG regasification unit), five LPG/Multigas carriers and 11 conventional tankers. Four of the 21 LNG carriers are newbuildings scheduled for delivery in 2011 and 2012. Two of the five LPG/Multigas carriers are newbuildings scheduled for delivery in 2011.
Teekay LNG Partners' common units trade on the New York Stock Exchange under the symbol "TGP".
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(in thousands of U.S. dollars, except unit data)
Three Months Ended Six Months Ended
June 30, March 31, June 30, June 30, June 30,
2011 2011 2010 2011 2010 (1)
(unaudited) (unaudited) (unaudited) (unaudited) (unaudited)
---------------------------------------------------------------------------
VOYAGE REVENUES 92,247 93,219 91,846 185,466 184,338
---------------------------------------------------------------------------
OPERATING
EXPENSES
Voyage expenses 685 370 493 1,055 634
Vessel
operating
expenses 23,388 20,807 22,041 44,195 43,069
Depreciation
and
amortization 22,171 22,349 22,407 44,520 44,563
General and
administrative 6,535 6,326 5,037 12,861 10,429
Restructuring
charge - - 126 - 175
---------------------------------------------------------------------------
52,779 49,852 50,104 102,631 98,870
---------------------------------------------------------------------------
Income from
vessel
operations 39,468 43,367 41,742 82,835 85,468
---------------------------------------------------------------------------
OTHER ITEMS
Interest
expense (12,136) (11,754) (11,320) (23,890) (24,094)
Interest income 1,698 1,578 1,429 3,276 3,302
Realized and
unrealized
(loss) gain on
derivative
instruments(2) (27,329) 10,769 (45,549) (16,560) (72,361)
Foreign
exchange
(loss) gain(3) (8,859) (21,033) 36,635 (29,892) 59,856
Equity income
(loss)(4) 3,447 8,057 (2,930) 11,504 (1,613)
Other income
(expense) -
net 22 (1,247) (116) (1,225) 354
---------------------------------------------------------------------------
Net (loss)
income (3,689) 29,737 19,891 26,048 50,912
---------------------------------------------------------------------------
Net (loss)
income
attributable
to:
Non-
controlling
interest (561) 4,757 (2,875) 4,196 (2,574)
Dropdown
Predecessor
(1) - - - - 2,258
Partners (3,128) 24,980 22,766 21,852 51,228
---------------------------------------------------------------------------
Limited
partners'
units
outstanding:
Weighted-
average number
of common
units
outstanding 59,152,816 55,106,100 52,339,849 57,140,637 48,676,558
- Basic and
diluted
Weighted-
average number
of
subordinated
units
outstanding - - - - 3,663,291
- Basic and
diluted
Weighted-
average number
of total units
outstanding 59,152,816 55,106,100 52,339,849 57,140,637 52,339,849
- Basic and
diluted
Total number of
units
outstanding at
end of period 59,357,900 55,106,100 52,339,849 59,357,900 52,339,849
---------------------------------------------------------------------------
(1) Results for the Alexander Spirit, Hamilton Spirit and Bermuda Spirit
for the periods prior to their acquisition in March 2010 by the
Partnership when they were owned and operated by Teekay Corporation are
referred to as the Dropdown Predecessor.
(2) The realized losses relate to the amounts the Partnership actually paid
to settle such derivative instruments and the unrealized (losses) gains
relate to the change in fair value of such derivative instruments as
detailed in the table below.
Three Months Ended Six Months Ended
March
June 30, 31, June 30, June 30, June 30,
2011 2011 2010 2011 2010
Realized losses relating to:
Interest rate swaps (10,046) (10,237) (10,581) (20,283) (21,795)
Toledo Spirit time-charter
derivative contract (53) - - (53) -
---------------------------------------------
(10,099) (10,237) (10,581) (20,336) (21,795)
---------------------------------------------
Unrealized (losses) gains
relating to:
Interest rate swaps (16,430) 19,806 (32,868) 3,376 (48,266)
Toledo Spirit time-charter
derivative contract (800) 1,200 (2,100) 400 (2,300)
---------------------------------------------
(17,230) 21,006 (34,968) 3,776 (50,566)
---------------------------------------------
Total realized and unrealized
(losses) gains on derivative
instruments (27,329) 10,769 (45,549) (16,560) (72,361)
---------------------------------------------
(3) For accounting purposes, the Partnership is required to revalue all
foreign currency-denominated monetary assets and liabilities based on
the prevailing exchange rate at the end of each reporting period. This
revaluation does not affect the Partnership's cash flows or the
calculation of distributable cash flow, but results in the recognition
of unrealized foreign currency translation gains or losses in the
consolidated statements of (loss) income.
(4) Equity income (loss) includes unrealized (losses) gains on derivative
instruments of ($3.2) million, $2.6 million and ($6.3) million for the
three months ended June 30, 2011, March 31, 2011 and June 30 2010,
respectively, and ($0.6) million and ($8.5) million for the six months
ended June 30, 2011 and 2010, respectively.
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED BALANCE SHEETS(1)
(in thousands of U.S. dollars)
As at As at As at
June March December
30, 2011 31, 2011 31, 2010
(unaudited) (unaudited) (unaudited)
ASSETS
Cash and cash equivalents 74,508 72,612 81,055
Restricted cash - current 91,723 88,443 82,576
Other current assets 16,955 23,448 25,273
Advances to affiliates 3,157 7,238 6,133
Restricted cash - long-term 493,820 493,483 489,562
Vessels and equipment 1,962,794 1,922,164 1,940,041
Advances on newbuilding contracts 40,835 80,933 79,535
Net investments in direct financing
leases 412,828 414,327 415,695
Derivative assets 67,529 50,688 62,283
Investments in joint ventures 184,229 180,868 172,898
Other assets 31,978 32,389 33,167
Intangible assets 118,981 121,263 123,546
Goodwill 35,631 35,631 35,631
---------------------------------------------------------------------------
Total Assets 3,534,968 3,523,487 3,547,395
---------------------------------------------------------------------------
LIABILITIES AND EQUITY
Accounts payable, accrued liabilities
and unearned revenue 59,847 53,594 56,971
Current portion of long-term debt and
capital leases 561,591 557,567 343,790
Advances from affiliates and joint
venture partners 83,721 132,210 133,410
Long-term debt and capital leases 1,501,098 1,600,770 1,793,459
Derivative liabilities 201,435 167,364 199,965
Other long-term liabilities 107,580 106,563 106,477
Equity
Non-controlling interest(2) 21,191 21,828 17,123
Partners' equity 998,505 883,591 896,200
---------------------------------------------------------------------------
Total Liabilities and Total Equity 3,534,968 3,523,487 3,547,395
---------------------------------------------------------------------------
(1) Due to the Partnership's agreement to acquire Teekay Corporation's 100
percent interest in the two Skaugen Multigas Carriers, it is required
to consolidate these vessels prior to the actual acquisition date under
GAAP. Acquisition of one carrier occurred June 15, 2011.
(2) Non-controlling interest includes the 30 percent portion of the
RasGasII Project, 31 percent of the equity interest in the Tangguh
project and 1 percent of the equity interest in both the Kenai LNG
carriers and the Excalibur Joint Venture, which in each case the
Partnership does not own.
TEEKAY LNG PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
Six Months Ended June 30,
Cash and cash equivalents provided by (used for) 2011 2010(1)
OPERATING ACTIVITIES (unaudited) (unaudited)
---------------------------------------------------------------------------
Net operating cash flow 96,719 91,858
---------------------------------------------------------------------------
FINANCING ACTIVITIES
Distribution to Teekay Corporation for the
acquisition of the Bermuda Spirit, Hamilton Spirit
and Alexander Spirit - (33,997)
Proceeds from issuance of long-term debt 100,640 35,049
Scheduled repayments of long-term debt (38,129) (40,427)
Prepayments of long-term debt (173,000) (9,000)
Scheduled repayments of capital lease obligations
and other long-term liabilities (4,983) (1,854)
Proceeds from follow-on offering net of offering
costs 161,682 -
Advances to and from affiliates 1,443 (4,223)
Repayment of joint venture partners' advances (59) (1,264)
Equity contribution from Teekay Corporation to
Dropdown Predecessor - 466
Cash distributions paid (78,238) (65,269)
Purchase of Skaugen Multigas Subsidiary (55,313) -
(Increase) decrease in restricted cash (3,227) 495
Other (128) (131)
---------------------------------------------------------------------------
Net financing cash flow (89,312) (120,155)
---------------------------------------------------------------------------
INVESTING ACTIVITIES
Receipts from direct financing leases 2,867 2,666
Expenditures for vessels and equipment (16,821) (4,820)
Advances to joint venture partner and joint venture - (6,900)
---------------------------------------------------------------------------
Net investing cash flow (13,954) (9,054)
---------------------------------------------------------------------------
Decrease in cash and cash equivalents (6,547) (37,351)
Cash and cash equivalents, beginning of the period 81,055 70,999
---------------------------------------------------------------------------
Cash and cash equivalents, end of the period 74,508 33,648
---------------------------------------------------------------------------
(1) In accordance with GAAP, the Consolidated Statements of Cash Flows
includes the cash flows relating to the Dropdown Predecessor for the
Alexander Spirit, Hamilton Spirit and Bermuda Spirit, for the period
from September 3, 2009, June 24, 2009 and May 27, 2009, respectively to
March 17, 2010, when the vessels were under the common control of
Teekay, but prior to their acquisition by the Partnership.
TEEKAY LNG PARTNERS L.P.
APPENDIX A - SPECIFIC ITEMS AFFECTING NET (LOSS) INCOME
(in thousands of U.S. dollars)
Set forth below is a reconciliation of the Partnership's unaudited adjusted net income attributable to the partners, a non-GAAP financial measure, to net (loss) income attributable to the partners as determined in accordance with GAAP. The Partnership believes that, in addition to conventional measures prepared in accordance with GAAP, certain investors use this information to evaluate the Partnership's financial performance. The items below are also typically excluded by securities analysts in their published estimates of the Partnership's financial results. Adjusted net income attributable to the partners is intended to provide additional information and should not be considered a substitute for measures of performance prepared in accordance with GAAP.
---------------------------------------------------------------------------
Three Months Ended Six Months Ended
June 30, June 30, June 30, June 30,
2011 2010 2011 2010
(unaudited) (unaudited) (unaudited) (unaudited)
---------------------------------------------------------------------------
Net (loss) income - GAAP
basis (3,689) 19,891 26,048 50,912
Less:
Net (income) attributable
to Dropdown Predecessor - - - (2,258)
Net loss (income)
attributable to non-
controlling interest 561 2,875 (4,196) 2,574
---------------------------------------------------------------------------
Net (loss) income
attributable to the
partners (3,128) 22,766 21,852 51,228
Add (subtract) specific
items affecting net (loss)
income:
Foreign exchange loss
(gain)(1) 8,859 (36,635) 29,892 (59,731)
Unrealized losses (gains)
from derivative
instruments(2) 17,230 34,968 (3,776) 50,566
Unrealized losses from
derivative instruments
from equity accounted
investees(2) 3,154 6,337 600 8,519
Restructuring charge and
other - 126 949 175
Additional crew training
charges received
relating to prior
periods - 1,597 - 1,597
Non-controlling
interests' share of
items above (2,554) (4,894) (70) (6,698)
---------------------------------------------------------------------------
Total adjustments 26,689 1,499 27,595 (5,572)
---------------------------------------------------------------------------
Adjusted net income
attributable to the
partners 23,561 24,265 49,447 45,656
---------------------------------------------------------------------------
(1) Foreign exchange gains primarily relate to the revaluation of the
Partnership's debt, capital leases and restricted cash denominated in
Euros.
(2) Reflects the unrealized gain (loss) due to changes in the
mark-to-market value of derivative instruments that are not designated
as hedges for accounting purposes.
TEEKAY LNG PARTNERS L.P.
APPENDIX B - RECONCILIATION OF NON-GAAP FINANCIAL MEASURE
(in thousands of U.S. dollars)
Description of Non-GAAP Financial Measure - Distributable Cash Flow (DCF)
Distributable cash flow represents net loss adjusted for depreciation and amortization expense, non-cash items, estimated maintenance capital expenditures, gains and losses on vessel sales, unrealized gains and losses from derivatives, income from variable interest entity, deferred income taxes, foreign exchange related items. Maintenance capital expenditures represent those capital expenditures required to maintain over the long-term the operating capacity of, or the revenue generated by, the Partnership's capital assets. Distributable cash flow is a quantitative standard used in the publicly-traded partnership investment community to assist in evaluating a partnership's ability to make quarterly cash distributions. Distributable cash flow is not required by GAAP and should not be considered as an alternative to net income or any other indicator of the Partnership's performance required by GAAP. The table below reconciles distributable cash flow to net loss.
---------------------------------------------------------------------------
Three Months
Ended
June 30,
2011
(unaudited)
---------------------------------------------------------------------------
Net loss (3,689)
Add:
Depreciation and amortization 22,171
Partnership's share of joint ventures' DCF before estimated
maintenance capital expenditures 9,453
Non-cash tax expense 119
Unrealized foreign exchange loss 8,859
Unrealized loss from derivatives and other non-cash items 18,825
Less:
Estimated maintenance capital expenditures (11,193)
Equity income from joint ventures (3,447)
---------------------------------------------------------------------------
Distributable Cash Flow before Non-controlling interest 41,098
Non-controlling interests' share of DCF before estimated
maintenance capital expenditures (3,541)
---------------------------------------------------------------------------
Distributable Cash Flow 37,557
---------------------------------------------------------------------------
TEEKAY LNG PARTNERS L.P.
APPENDIX C - SUPPLEMENTAL SEGMENT INFORMATION
(in thousands of U.S. dollars)
Three Months Ended June 30, 2011
(unaudited)
Liquefied Conventional
Gas Tanker
Segment Segment Total
---------------------------------------------------------------------------
Net voyage revenues(1) 65,824 25,738 91,562
Vessel operating expenses 13,145 10,243 23,388
Depreciation and amortization 15,081 7,090 22,171
General and administrative 3,941 2,594 6,535
---------------------------------------------------------------------------
Income from vessel operations 33,657 5,811 39,468
---------------------------------------------------------------------------
Three Months Ended June 30, 2010
(unaudited)
Liquefied Conventional
Gas Tanker
Segment Segment Total
---------------------------------------------------------------------------
Net voyage revenues(1) 65,700 25,653 91,353
Vessel operating expenses 12,744 9,297 22,041
Depreciation and amortization 15,394 7,013 22,407
General and administrative 2,626 2,411 5,037
Restructuring charge - 126 126
---------------------------------------------------------------------------
Income from vessel operations 34,936 6,806 41,742
---------------------------------------------------------------------------
(1) Net voyage revenues represents voyage revenues less voyage expenses,
which comprise all expenses relating to certain voyages, including
bunker fuel expenses, port fees, canal tolls and brokerage commissions.
Net voyage revenues is a non-GAAP financial measure used by certain
investors to measure the financial performance of shipping companies.
Please see the Partnership's website at www.teekaylng.com for a
reconciliation of this non-GAAP measure as used in this release to the
most directly comparable GAAP financial measure.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements (as defined in Section 21E of the Securities Exchange Act of 1934, as amended) which reflect management's current views with respect to certain future events and performance, including statements regarding: the Partnership's future growth opportunities; level of project activity in the LNG sector; the timing of LNG and LPG/Multigas newbuilding deliveries and incremental cash flows relating to these newbuildings; the Partnership's financial position, including available liquidity; and the ability of the Partnership to pursue additional projects and acquisitions. The following factors are among those that could cause actual results to differ materially from the forward-looking statements, which involve risks and uncertainties, and that should be considered in evaluating any such statement: changes in production of LNG or LPG, either generally or in particular regions; development of LNG and LPG projects; required approvals by the Conflicts Committee of the Board of Directors of the Partnership's general partner to acquire any projects offered to the Partnership by Teekay Corporation; less than anticipated revenues or higher than anticipated costs or capital requirements; changes in trading patterns significantly affecting overall vessel tonnage requirements; changes in applicable industry laws and regulations and the timing of implementation of new laws and regulations; the potential for early termination of long-term contracts and inability of the Partnership to renew or replace long-term contracts; LNG and LPG/Multigas project delays or shipyard production delays which would change the expected timing and cost of newbuilding vessel deliveries; the Partnership's ability to raise financing to purchase additional vessels or to pursue other projects; changes to the amount or proportion of revenues, expenses, or debt service costs denominated in foreign currencies; and other factors discussed in Teekay LNG Partners' filings from time to time with the SEC, including its Report on Form 20-F/A for the fiscal year ended December 31, 2010. The Partnership expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Partnership's expectations with respect thereto or any change in events, conditions or circumstances on which any such statement is based.
Contact Information:
Kent Alekson
Investor Relations Enquiries
+1 (604) 609-6442
www.teekaylng.com