SOURCE: Kandi Technologies, Corp.
JINHUA, CHINA--(Marketwire - Nov 14, 2012) - Kandi Technologies, Corp. (the 'Company' or 'Kandi') (NASDAQ: KNDI), a leading Chinese manufacturer and developer of pure electric vehicles (EVs) and off-road vehicles, today announced its unaudited financial results for the third quarter ended September 30, 2012.
Q3 2012 Financial Highlights:
- Revenue for the third quarter grew 23.8% year-over-year to $12.77 million from $10.31 million last year. ATV sales grew 66.0% to $1.73 million and EV sales grew 83.8% to $2.78 million as compared to the same period of 2011
- Income from operations jumped by 164.5% in the quarter to $1.49 million as compared to $0.57 million in the same period of 2011
- Gross margins reached to 25.3% in the 2012 third quarter, up from 22.6% in the prior year
- GAAP net income in the third quarter jumped to $0.59 million, or $0.02 per diluted share, a 54.5% increase compared to a GAAP net income of $0.38 million, or $0.01 per diluted share, in the same period last year
- Non-GAAP adjusted net income in the third quarter of 2012, excluding effects from convertible notes' interest expense, amortization of discount on convertible notes, stock awards expense and the change of the fair value of derivatives was $1.51 million, an increase of 111.5% compared with $0.72 million in the same period of 2011
- The Company sold 471 electronic vehicles in Q3, all related to the previously announced 3,000 EV order from Jinhua City
- A working capital surplus of $25.90 million was achieved at quarter-end, improved from a reported working capital surplus of $18.94 million as of September 30, 2011
- Cash, cash equivalents and restricted cash totaled $21.44 million at quarter-end, a 140% increase from $8.93 million at the end of 2011
Mr. Xiaoming Hu, Chairman and Chief Executive Officer of Kandi Technologies, commented, "We are very pleased to report another successful quarter just before the initial launch of our largest EV project in China, Hangzhou's 20,000 EV leasing program. The third quarter demonstrated the balanced growth of both Kandi's legacy businesses, particularly the ATV and Go-cart segment, and the continued strength of our EV business offerings. During the quarter, we achieved robust year-over-year revenue and net income growth. We also have very strong EV sales in Jinhua City and sold 471 EVs in Q3. In coming months, by collaborating closely with State Grid Corporation of China (SGCC), China Aviation Lithium Battery Co., Ltd (CALB), and Hangzhou municipal government, we expect to launch the initial shipment of the first 5000 EVs to CALB for the currently largest pure EV commercialization launch in China -- the 20,000 pure EV leasing program in Hangzhou."
"There is a growing demand in China for clean energy products and solutions at both the national as well as municipal level. Our company is uniquely positioned to capitalize on this trend with our practical EV products and innovative business model which shall strengthen Kandi's market leadership in China."
Outlook
"The recent Letter of Intent we have entered with the government of Weifang Binhai Economic Development Zone of Shandong Province and Wanning city government of Hainan Province will help us effectively expand into new markets and build order backlog for the years to come. We are confident that our business model will be soon replicated in many other markets throughout China given our successful track record, favorable central government policy, support from regional government and our strong alliance with industry partners," concluded Mr. Hu.
*EXPLANATION OF NON-GAAP RESULTS
In addition to disclosing financial results in accordance with United States (U.S.) generally accepted accounting principles (GAAP), this earnings release contains non-GAAP financial measures that we believe are helpful in understanding and comparing our past financial performance and our future results. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated. Management believes the non-GAAP financial measures are appropriate for period to period comparisons in our budget, planning and evaluation processes, and to show the reader how our performance compares to other periods. Our non-GAAP financial measures reflect adjustments based on the following items, as well as the related income tax effects: Non-GAAP net income and losses, and related per share amounts as reported for Q1 2012 exclude the effects of all option related expenses, stock award expense, Convertible Note interest expense, effects caused by amortization of discounts, on Convertible Notes, and the change of the fair value of financial derivatives.
| |
| KANDI TECHNOLOGIES, CORP. |
| AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| |
|
|
|
|
| ASSETS |
|
|
|
|
| |
|
September 30, |
|
December 31, |
| |
|
2012 |
|
2011 |
| |
|
(Unaudited) |
|
|
| CURRENT ASSETS |
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
1,546,006 |
|
$ |
2,294,352 |
| Restricted cash |
|
|
19,895,444 |
|
|
6,634,989 |
| Accounts receivable |
|
|
26,921,141 |
|
|
12,932,776 |
| Inventories (net of reserve for slow moving inventory of $0 and $72,487 as of September 30, 2012 and December 31, 2011 respectively) |
|
|
14,385,086 |
| |
6,674,467 |
| Notes receivable |
|
|
15,980,324 |
|
|
37,879,243 |
| Other receivables |
|
|
1,056,257 |
|
|
2,438,917 |
| Prepayments and prepaid expenses |
|
|
92,349 |
|
|
185,037 |
| Due from employees |
|
|
57,624 |
|
|
79,857 |
| Advances to suppliers |
|
|
4,105,847 |
|
|
852,638 |
| Total Current Assets |
|
|
84,040,078 |
|
|
69,972,276 |
| |
|
|
|
|
|
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Plant and equipment, net |
|
|
18,124,202 |
|
|
20,981,893 |
| Land use rights, net |
|
|
14,383,669 |
|
|
10,992,769 |
| Intangible assets |
|
|
723,003 |
|
|
- |
| Construction in progress |
|
|
12,214,227 |
|
|
10,007,601 |
| Deferred taxes |
|
|
35,025 |
|
|
89,998 |
| Investment in associated companies |
|
|
184,701 |
|
|
229,213 |
| Goodwill |
|
|
437,525 |
|
|
- |
| Total Long-Term Assets |
|
|
46,102,352 |
|
|
42,301,474 |
| |
|
|
|
|
|
|
| TOTAL ASSETS | |
$ |
130,142,430 |
|
$ |
112,273,750 |
| |
| |
| |
| KANDI TECHNOLOGIES, CORP. |
| AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| |
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| |
|
|
|
|
| |
|
September 30, |
|
December 31, |
| |
|
2012 |
|
2011 |
| |
|
(Unaudited) |
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| Accounts payable |
|
$ |
10,968,071 |
|
$ |
5,061,069 |
| Other payables and accrued expenses |
|
|
1,182,349 |
|
|
3,137,983 |
| Short-term bank loans |
|
|
34,970,003 |
|
|
36,372,492 |
| Customer deposits |
|
|
131,557 |
|
|
1,025,357 |
| Notes payable, net of discount of $0 and $71 as of September 30, 2012 and December 31, 2011 respectively |
|
|
9,630,565 |
|
|
5,847,552 |
| Income tax payable |
|
|
181,766 |
|
|
153,730 |
| Due to employees |
|
|
160,547 |
|
|
9,455 |
| Due to related party |
|
|
841,251 |
|
|
841,251 |
| Deferred taxes |
|
|
70,522 |
|
|
56,362 |
| Financial derivate - liability |
|
|
- |
|
| 213 |
| |
Total Current Liabilities |
|
|
58,136,631 |
|
|
52,505,464 |
| |
|
|
|
|
|
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Financial derivatives - liability |
|
|
2,621,557 |
|
|
3,919,411 |
| |
Total Long-Term Liabilities |
|
|
2,621,557 |
|
|
3,919,411 |
| |
|
|
|
|
|
|
| TOTAL LIABILITIES |
|
|
60,758,188 |
|
|
56,424,875 |
| |
|
|
|
|
|
|
| STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
| Common stock, $0.001 par value; 100,000,000 shares authorized; 29,941,134and 27,445,600 shares issued and outstanding at September 30, 2012 and December 31, 2011, respectively |
|
|
29,941 |
|
|
27,446 |
| Additional paid-in capital |
|
|
38,614,210 |
|
|
31,533,378 |
| Retained earnings (the restricted portion is $1,940,832 at September 30, 2012 and December 31, 2011) |
|
|
23,093,029 |
|
|
19,210,330 |
| Accumulated other comprehensive income |
|
|
7,647,062 |
|
|
5,077,721 |
| TOTAL STOCKHOLDERS' EQUITY |
|
|
69,384,242 |
|
|
55,848,875 |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
130,142,430 |
|
$ |
112,273,750 |
| |
| |
| |
| KANDI TECHNOLOGIES, CORP. |
| AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS) |
| (UNAUDITED) |
| |
| |
|
Three Months Ended |
|
Nine Months Ended |
| |
|
30-Sep-12 |
|
30-Sep-11 |
|
30-Sep-12 |
|
30-Sep-11 |
| REVENUES, NET |
|
$ |
12,765,694 |
|
$ |
10,310,558 |
|
$ |
38,182,211 |
|
$ |
28,789,766 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| COST OF GOODS SOLD |
|
|
-9,541,687 |
|
|
-7,984,828 |
|
|
-29,829,097 |
|
|
-22,060,888 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| GROSS PROFIT |
|
|
3,224,007 |
|
|
2,325,730 |
|
|
8,353,114 |
|
|
6,728,878 |
| Research and development |
|
|
-630,083 |
|
|
-608,463 |
|
|
-2,006,269 |
|
|
-1,695,003 |
| Selling and marketing |
|
|
-158,714 |
|
|
-85,239 |
|
|
-331,750 |
|
|
-234,854 |
| General and administrative |
|
|
-940,930 |
|
|
-1,067,021 |
|
|
-2,520,600 |
|
|
-2,568,417 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME FROM CONTINUING OPERATIONS |
|
|
1,494,280 |
|
|
565,007 |
|
|
3,494,495 |
|
|
2,230,604 |
| Interest income (expense), net |
|
|
-76,866 |
|
|
117,353 |
|
|
-133,806 |
|
|
95,549 |
| Change in fair value of financial instruments |
|
|
-882,731 |
|
|
-271,780 |
|
|
1,078,795 |
|
|
7,480,992 |
| Government grants |
|
|
20,634 |
|
|
9,235 |
|
|
45,942 |
|
|
289,962 |
| Investment (loss) income |
|
|
-18,259 |
|
|
-12,905 |
|
|
-45,670 |
|
|
-20,181 |
| Other income, net |
|
|
239,203 |
|
|
95,067 |
|
|
285,805 |
|
|
262,299 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME (LOSS) BEFORE INCOME TAXES |
|
|
776,261 |
|
|
501,977 |
|
|
4,725,561 |
|
|
10,339,225 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME TAX EXPENSE |
| |
-181,743 |
|
|
-117,119 |
|
|
-842,863 |
|
|
-394,624 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| NET INCOME |
|
|
594,518 |
|
|
384,858 |
|
|
3,882,698 |
|
|
9,944,601 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| OTHER COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation |
|
|
-260,114 |
|
|
377,991 |
|
|
2,569,341 |
|
|
1,524,411 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| COMPREHENSIVE INCOME (LOSS) |
|
$ |
334,404 |
|
$ |
762,849 |
|
$ |
6,452,039 |
|
|
11,469,012 |
| |
|
|
|
|
|
|
|
|
| |
|
|
| WEIGHTED AVERAGE SHARES OUTSTANDING BASIC |
|
|
29,909,130 |
|
|
27,445,600 |
|
|
29,068,208 |
|
|
27,436,434 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| WEIGHTED AVERAGE SHARES OUTSTANDING DILUTED |
|
|
31,464,257 |
|
|
28,617,870 |
|
|
30,413,267 |
|
|
28,740,204 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| NET INCOME PER SHARE, BASIC |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
0.13 |
|
|
0.36 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| NET INCOME PER SHARE, DILUTED |
|
$ |
0.02 |
|
$ |
0.01 |
|
$ |
0.13 |
|
|
0.35 |
| |
| |
| |
| KANDI TECHNOLOGIES, CORP. |
| AND SUBSIDIARIES |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (UNAUDITED) |
| |
| |
|
Nine Months Ended September 30 |
| |
|
2012 |
|
2011 |
| CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
| Net income (loss) |
|
$ |
3,882,698 | |
$ |
9,944,601 |
| Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
| Depreciation and amortization |
|
|
3,694,917 |
|
|
3,501,765 |
| Deferred taxes |
|
|
72,004 |
|
|
236,939 |
| Option and warrant expense |
|
|
19,053 |
|
|
195,474 |
| Change of derivative instrument's fair value |
|
|
-1,297,854 |
|
|
-7,480,992 |
| Loss in investment in associated company |
|
|
45,670 |
|
|
29,786 |
| |
|
|
|
|
|
|
| Changes in operating assets and liabilities: |
|
|
|
|
|
|
| (Increase) Decrease In: |
|
|
|
|
|
|
| Accounts receivable |
|
|
-13,939,987 |
|
|
8,118,796 |
| Inventories |
|
|
-7,686,157 |
|
|
-2,554,537 |
| Other receivables and prepaid expenses |
|
|
1,395,899 |
|
|
-880,750 |
| Due from employees |
|
|
173,844 |
|
|
10,376 |
| Prepayments and prepaid expenses |
|
|
-3,158,733 |
|
|
-3,290,026 |
| |
Marketable equity securities (trading) |
|
|
- |
|
|
305,564 |
| |
|
|
|
|
|
|
| Increase (Decrease) In: |
|
|
|
|
|
|
| Accounts payable |
|
| 5,888,514 |
|
|
-1,431,210 |
| Other payables and accrued liabilities |
|
|
-1,957,184 |
|
|
-156,970 |
| Customer deposits |
|
|
-899,693 |
|
|
-24,783 |
| Income tax payable |
|
|
27,318 |
|
|
-14,090 |
| Net cash (used in) provided by operating activities |
|
$ |
-13,739,691 |
|
$ |
6,509,943 |
| |
|
|
|
|
|
|
| CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
| Cash Acquired in Acquisition |
|
|
112,551 |
|
|
- |
| |
Purchases of plant and equipment |
|
|
-472,696 |
|
|
-240,954 |
| |
Purchase of construction in progress |
|
|
-2,160,338 |
|
|
-6,019,101 |
| |
Issuance of notes receivable |
|
|
-1,010,596 |
|
|
-2,751,302 |
| |
Repayments of notes receivable |
|
|
23,115,794 |
|
|
7,810,463 |
| Net cash provided by (used in) investing activities |
|
$ |
19,584,715 |
|
$ |
-1,200,894 |
| CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
| Restricted cash |
|
$ |
-13,241,885 |
|
$ |
-8,255,977 |
| Proceeds from short-term bank loans |
|
|
31,023,311 |
|
|
25,607,093 |
| Repayments of short-term bank loans |
|
|
-32,603,714 |
|
|
-22,748,197 |
| Proceeds from notes payable | |
|
18,316,871 |
|
|
33,309,509 |
| Repayments of notes payable |
|
|
-14,558,408 |
|
|
-39,023,610 |
| Option exercise & other financing |
|
|
116,903 |
|
|
65,544 |
| Common Stock Issued, net of Cost of Capital |
|
|
3,741,790 |
|
|
- |
| Warrant exercise |
|
|
219,059 |
|
|
|
| Net cash provided by financing activities |
|
|
-6,986,073 |
|
|
-11,045,638 |
| |
|
|
|
|
|
|
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
-1,141,049 |
|
|
-5,736,589 |
| |
Effect of exchange rate changes on cash |
|
|
392,703 |
|
|
-136,100 |
| |
Cash and cash equivalents at beginning of period |
|
|
2,294,352 |
|
|
7,754,166 |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
1,546,006 |
|
$ |
1,881,477 |
| |
|
|
|
|
|
|
| SUPPLEMENTARY CASH FLOW INFORMATION |
|
|
|
|
|
|
| |
Income taxes paid |
|
$ |
688,668 |
|
$ |
408,714 |
| |
Interest paid |
|
$ |
2,062,306 |
|
$ |
1,776,835 |
| Issuance of Common Stock for Acquisition |
|
$ |
8,616,416 |
|
|
- |
| |
|
|
|
|
|
|
About Kandi Technologies, Corp.
Kandi Technologies, Corp. (KNDI) is a manufacturer and exporter of a variety of vehicles in China, making it a world leader in the production of popular off-road vehicles (ORVs). It also ranks among the leading manufacturers in China of all-terrain vehicles (ATVs), specialized utility vehicles (UTVs), and a recently introduced second-generation high mileage, two-seat three-wheeled motorcycle. Another major company focus has been on the manufacture and sale of the COCO electric vehicle (EV), a highly economical, beautifully designed, all-electric super mini-car for neighborhood driving and commuting. The convertible and hardtop models of the COCO EV are available in the United States and other countries, while the Chinese government has approved the sale of Kandi EVs in China since 2010. More information can be viewed at its corporate website is http://www.kandivehicle.com.
Safe Harbor Statement
This press release contains certain statements that may include "forward-looking statements." All statements other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involving known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on the SEC's website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these risk factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.