WINNIPEG, MANITOBA--(Marketwire - June 8, 2012) - Gendis Inc. (TSX:GDS) today announced its financial results for the 1st quarter ended April 30, 2012.
Revenue for the 1st quarter was $1,513,000 compared to $1,638,000 for last year's 1st quarter. Net earnings for the 1st quarter were $227,000 ($0.02 per share) compared to a loss of $261,000 ($0.02 per share) for last year's 1st quarter. The increase in earnings is primarily due to the reduction in fair value declines for investment properties quarter over quarter. Lease rental revenue and recoverable property expenses have declined marginally quarter over quarter. Investment income is even with the prior year quarter.
| Condensed summarized information is as follows: |
|
|
|
|
| |
Apr 30 |
|
Apr 30 |
|
| in millions of Canadian dollars except per share |
2012 |
|
2011 |
|
| |
|
| Lease rental revenue |
1.0 |
|
1.1 |
|
| Investment income |
0.5 |
|
0.5 |
|
| Fair value change: |
|
|
|
|
| |
Veresen |
- |
|
1.2 |
|
| |
OSUM |
- |
|
(1.0 |
) |
| |
Other investments |
- |
|
(0.1 |
) |
| |
Real estate |
(0.5 |
) |
(0.9 |
) |
| Expenses |
0.9 |
|
1.1 |
|
| Income tax recoverable |
0.1 |
|
- |
|
| |
|
| Net earnings (loss) |
0.2 |
|
(0.3 |
) |
| |
|
| Earnings (loss) per share |
$0.02 |
|
$(0.02 |
) |
| |
|
| Fair value of investments: |
|
|
|
|
| |
Veresen |
30.2 |
|
27.2 |
|
| |
OSUM |
25.6 |
|
26.8 |
|
| |
Other investments |
2.7 |
|
0.3 |
|
| |
Real estate |
27.0 |
|
24.1 |
|
| Other assets |
1.4 |
|
0.5 |
|
| |
|
| Debt & payables |
7.3 |
|
13.2 |
|
| Deferred tax payable |
4.6 |
|
3.7 |
|
| |
|
| Shareholders equity |
75.0 |
|
62.0 |
|
| |
|
|
|
|
| |
Apr 30 |
|
Apr 30 |
|
| in millions of Canadian dollars except per share |
2013 |
|
2011 |
|
| |
|
| Cash flow from: |
|
|
|
|
| |
Operations |
|
|
|
|
| |
|
Cash receipts |
1.8 |
|
1.8 |
|
| |
|
Cash disbursements |
(0.8 |
) |
1.2 |
|
| |
Investing |
|
|
|
|
| |
|
Proceeds on sales of investments |
0.2 |
|
- |
|
| |
|
Purchase of investments |
(2.8 |
) |
- |
|
| |
Financing |
|
|
|
|
| |
|
Increase (decrease) in debt |
1.9 |
|
(0.5 |
) |
| |
|
Dividends |
(0.3 |
) |
- |
|
| |
|
|
|
|
| |
|
|
|
|
| GENDIS INC. |
|
|
|
|
| CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION |
|
|
|
| |
| |
|
Apr 30 |
Apr 30 |
Jan 31 |
| (unaudited - thousands of Canadian dollars) |
note |
2012 |
2011 |
2012 |
| |
| ASSETS |
|
|
|
|
| Current assets |
|
|
|
|
| |
Cash |
|
51 |
64 |
142 |
| |
Income tax recoverable |
|
706 |
- |
703 |
| |
Receivables |
|
560 |
364 |
761 |
| |
| Total current assets |
|
1,317 |
428 |
1,606 |
| |
| Non current assets |
|
|
|
|
| |
Equity investments |
2 |
58,472 |
54,299 |
55,813 |
| |
Investment property |
3 |
27,050 |
24,110 |
27,560 |
| |
Furnishings and equipment |
|
48 |
54 |
52 |
| |
| Total non current assets |
|
85,570 |
78,463 |
83,425 |
| |
| Total assets |
|
86,887 |
78,891 |
85,031 |
| |
| LIABILITIES |
|
|
|
|
| |
Current liabilities |
|
|
|
|
| |
Credit facilities |
4 |
5,500 |
10,495 |
3,600 |
| |
Payables |
|
730 |
1,799 |
582 |
| |
Income tax payable |
|
53 |
- |
- |
| |
| |
Total current liabilities |
|
6,283 |
12,294 |
4,182 |
| |
| Non current liabilities |
|
|
|
|
| |
Post employment benefit obligation |
|
956 |
885 |
961 |
| |
Deferred income tax payable |
5 |
4,604 |
3,715 |
4,723 |
| |
| |
Total non current liabilities |
|
5,560 |
4,600 |
5,684 |
| |
| Total liabilities |
|
11,843 |
16,894 |
9,866 |
| |
| SHAREHOLDERS' EQUITY |
|
75,044 |
61,997 |
75,165 |
| |
| Total liabilities and shareholders' equity |
|
86,887 |
78,891 |
85,031 |
| |
|
|
|
|
| |
|
|
|
|
| GENDIS INC. |
|
|
|
|
| CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
|
| FOR THE QUARTERS ENDED APRIL 30 |
|
|
|
|
| |
|
| (unaudited - thousands of Canadian dollars except for share data) |
2012 |
|
2011 |
|
| |
|
| Revenue |
|
|
|
|
| |
Lease rentals |
1,002 |
|
1,128 |
|
| |
Dividends |
511 |
|
510 |
|
| |
|
| |
Total revenue |
1,513 |
|
1,638 |
|
| |
|
| Expense |
|
|
|
|
| |
Property |
471 |
|
621 |
|
| |
Administration |
363 |
|
404 |
|
| |
Finance |
50 |
|
92 |
|
| |
|
| |
Total expense |
884 |
|
1,117 |
|
| |
|
| Fair value change |
|
|
|
|
| |
Investment property |
(510 |
) |
(935 |
) |
| |
Equity investments |
39 |
|
149 |
|
| |
|
| |
Total fair value change |
(471 |
) |
(786 |
) |
| |
|
| Earnings (loss) before income tax |
158 |
|
(265 |
) |
| |
|
| Income tax (expense) recovery |
69 |
|
(4 |
) |
| |
|
| Net earnings (loss) from operations and comprehensive income (loss) |
227 |
|
(261 |
) |
| |
|
| Net earnings (loss) from operations per share |
$0.02 |
|
$(0.02 |
) |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| GENDIS INC. |
|
| CONDENSED INTERIM STATEMENT OF SHAREHOLDERS' EQUITY |
|
| |
|
| |
Share |
Retained |
|
Total |
|
| |
Capital |
Earnings |
|
|
|
| (unaudited - thousands - shares & Canadian dollars as applicable) |
# |
$ |
$ |
|
$ |
|
| |
|
| Balance - January 31, 2011 |
13,937 |
14,650 |
47,608 |
|
62,258 |
|
| Net loss from operations and comprehensive loss for the period |
|
|
(261 |
) |
(261 |
) |
| |
|
| Balance - April 30, 2011 |
13,937 |
14,650 |
47,347 |
|
61,997 |
|
| Net earnings from operations and comprehensive income for the remainder of the year |
|
|
17,349 |
|
17,349 |
|
| Dividends paid |
|
|
(4,181 |
) |
(4,181 |
) |
| |
|
| Balance - January 31, 2012 |
13,937 |
14,650 |
60,515 |
|
75,165 |
|
| Net earnings from operations and comprehensive income for the period |
|
|
227 |
|
227 |
|
| Dividend paid |
|
|
(348 |
) |
(348 |
) |
| |
|
| Balance - April 30, 2012 |
13,937 |
14,650 |
60,394 |
|
75,044 |
|
| |
|
|
|
|
| |
|
|
|
|
| GENDIS INC. |
|
| CONDENSED INTERIM STATEMENT OF CASH FLOWS |
|
| FOR THE QUARTERS ENDED APRIL 30 |
|
| |
|
| (unaudited - thousands of Canadian dollars) |
2012 |
|
2011 |
|
| |
|
| Changes in cash position |
|
|
|
|
| |
By operations |
|
|
|
|
| |
|
Cash receipts |
1,771 |
|
1,790 |
|
| |
|
Cash disbursements |
(737 |
) |
(1,070 |
) |
| |
|
Income taxes paid |
- |
|
(74 |
) |
| |
|
Finance expense paid |
(52 |
) |
(96 |
) |
| |
|
| |
Total by operations |
982 |
|
550 |
|
| |
|
| |
By investing activities |
|
|
|
|
| |
|
Proceeds from sale of equity investments |
118 |
|
- |
|
| |
|
Acquisition of equity investments |
(2,739 |
) |
- |
|
| |
|
Expenditures on investment property |
- |
|
(25 |
) |
| |
|
|
| |
Total by investing activities |
(2,621 |
) |
(25 |
) |
| |
|
|
| |
By financing activities |
|
|
|
|
| |
|
Net advance (repayment) of credit facilities |
1,896 |
|
(500 |
) |
| |
|
Dividend paid |
(348 |
) |
- |
|
| |
|
|
| |
Total by financing activities |
1,548 |
|
(500 |
) |
| |
|
| Increase (decrease) in cash |
(91 |
) |
25 |
|
| |
|
| Cash - beginning of year |
142 |
|
39 |
|
| |
|
| Cash - end of period |
51 |
|
64 |
|
| |
| |
| GENDIS INC. |
| NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS |
| FOR THE QUARTERS ENDED APRIL 30, 2012 AND 2011 |
| (unaudited - all tabular amounts in thousands of Canadian dollars unless otherwise stated) |
1.0 General information
General information on Gendis Inc. is the same as disclosed in Note 1 to the complete audited annual financial report for the year ended January 31, 2012. The principal accounting policies applied in the preparation of these condensed interim financial statements are the same as set out in Note 2 to the complete audited annual financial report for the year ended January 31, 2012. These policies have been consistently applied to all periods presented.
2.0 Equity investments
| |
Apr 30 |
Apr 30 |
Jan 31 |
| (in thousands) |
2012 |
2011 |
2012 |
| |
| Level 1 |
|
|
|
| |
Veresen |
30,160 |
27,160 |
30,120 |
| |
Other investments |
717 |
315 |
98 |
| Level 3 |
|
|
|
| |
OSUM |
25,595 |
26,824 |
25,595 |
| |
Oak Point Energy |
2,000 |
- |
- |
| |
| Total equity investments |
58,472 |
54,299 |
55,813 |
3.0 Investment property
The Company's investment properties were valued at January 31, 2012 by independent professionally qualified appraisers. The Company's investment properties were valued at April 30, 2012 and April 2011 by the Company's in- house valuation model.
4.0 Credit facilities
| |
Borrowing |
|
Remaining borrowing |
|
Carrying value |
| |
Balance |
|
availability |
|
of collateral |
| |
| |
Apr 30 |
Jan 31 |
|
Apr 30 |
Jan 31 |
|
Apr 30 |
Jan 31 |
| |
2012 |
2012 |
|
2012 |
2012 |
|
2012 |
2012 |
| |
| Banker's acceptances |
5,500 |
3,000 |
|
|
|
|
|
|
| Bank demand loan |
- |
600 |
|
|
|
|
|
|
| Total for bank borrowing |
5,500 |
3,600 |
|
6,500 |
8,400 |
|
27,926 |
27,890 |
| Broker's margin account |
- |
- |
|
1,180 |
1,115 |
|
2,951 |
2,328 |
| |
| Total credit facility |
5,500 |
3,600 |
|
7,680 |
9,515 |
|
30,877 |
30,218 |
The credit facility provides for a borrowing capacity of 70% of the market value of marketable securities, namely Veresen, lodged as collateral. The credit facility expires on July 31, 2012.
5.0 Deferred income tax payable
| |
Apr 30 |
|
Apr 30 |
|
Jan 31 |
|
| |
2012 |
|
2011 |
|
2012 |
|
| |
|
| Non capital losses |
(3,472 |
) |
(4,160 |
) |
(3,451 |
) |
| Net capital losses |
(1,242 |
) |
(664 |
) |
(1,237 |
) |
| Investment property |
2,857 |
|
2,406 |
|
2,978 |
|
| Equity investments |
6,729 |
|
6,707 |
|
6,716 |
|
| Other items |
(268 |
) |
(574 |
) |
(283 |
) |
| |
|
| Total deferred income tax payable (recoverable) |
4,604 |
|
3,715 |
|
4,723 |
|
6.0 Operating segments
The segment information provided to the CEO for the reportable segments is as follows:
| |
Quarter ended |
Realty Corporate Intersegment |
|
| |
Apr 30 |
Total Elimination |
|
| |
|
| External revenue |
2012 |
1,002 |
|
511 |
|
- |
|
1,513 |
|
| |
2011 |
1,128 |
|
510 |
|
- |
|
1,638 |
|
| |
|
| Intersegment revenue |
2012 |
18 |
|
215 |
|
(233 |
) |
- |
|
| |
2011 |
15 |
|
141 |
|
(156 |
) |
- |
|
| |
|
| Property & administration expenses |
2012 |
525 |
|
380 |
|
(71 |
) |
834 |
|
| |
2011 |
650 |
|
420 |
|
(45 |
) |
1,025 |
|
| |
|
| Finance expense |
2012 |
162 |
|
50 |
|
(162 |
) |
50 |
|
| |
2011 |
111 |
|
92 |
|
(111 |
) |
92 |
|
| |
|
| Fair values changes |
2012 |
(510 |
) |
39 |
|
- |
|
(471 |
) |
| |
2011 |
(935 |
) |
149 |
|
- |
|
(786 |
) |
| |
|
| Income tax (expense) recovery |
2012 |
48 |
|
21 |
|
- |
|
69 |
|
| |
2011 |
150 |
|
(146 |
) |
- |
|
4 |
|
| |
|
| Net earnings (loss) from operations |
2012 |
(129 |
) |
356 |
|
- |
|
227 |
|
| |
& Comprehensive income (loss) |
2011 |
(403 |
) |
142 |
|
- |
|
(261 |
) |
| |
|
| Total assets |
2012 |
27,447 |
|
77,880 |
|
(18,440 |
) |
86,887 |
|
| |
2011 |
24,337 |
|
67,762 |
|
(13,208 |
) |
78,891 |
|
| |
|
| Total liabilities |
2012 |
22,040 |
|
8,243 |
|
(18,440 |
) |
11,843 |
|
| |
2011 |
15,973 |
|
15,079 |
|
(14,158 |
) |
16,894 |
|
7.0 Subsequent Events
Subsequent to the quarter ended April 30, 2012, the Company reached a settlement with its insurer concerning the settlement of legal claims against the Company and some of its Directors by two suppliers and a buying agent and importer to a former subsidiary of the Company. The Company expects to receive approximately $1.5-million during the quarter ending July 31, 2012.
On June 8, 2012, the Company declared a regular dividend of $0.025 per share to shareholders of record June 22, 2012, payable July 6, 2012.