TORONTO, ONTARIO--(Marketwire - Nov. 7, 2012) - ENGINEERING.com Incorporated (TSX VENTURE:EGN), developer of the ENGINEERING.com online resource for engineers today announced its unaudited financial results for the third quarter ended September 30, 2012.
Revenue was $383,485 for the three months ended September 30, 2012, compared to revenue of $437,982 for the third quarter of 2011. The net loss for the three months ended September 30, 2012, totaled ($63,634) and ($0.00) per Common Share compared to a net loss of ($25,919) and ($0.00) for the same period a year ago.
Operating loss (EBITDA) measured as earnings before interest, taxes, amortization and stock-based compensation, was ($56,780) or $0.00 per Common Share for the third quarter of 2012 compared with an operating loss of ($19,709) or $0.00 per Common Share for the three month period ended September 30, 2011. The operating expenses in the latest quarter were $263,408, compared to $260,350 in the third quarter a year earlier.
"During the third quarter, PLM industry expert Chad Jackson signed on as the Managing Editor of our new Engineering Software micro-site", said John Hayes, President of ENGINEERING.com. "Jackson also teamed up with leading analyst Jim Brown to create a new video series called Tech4PD. ENGINEERING.com is using this content to attract the high-value engineering audience that our advertisers crave."
As at September 30, 2012, the Company had a cash balance of $312,017 compared to a cash balance of $259,014 as at December 31, 2011.
About ENGINEERING.com Incorporated
ENGINEERING.com Incorporated (TSX VENTURE:EGN) inspires, informs and entertains a worldwide audience of engineers through the www.ENGINEERING.com web site, mobile and social distribution channels. ENGINEERING.com offers marketing services to manufacturers, technology inventors and engineering academia. The ENGINEERING.com Incorporated head office is located in Mississauga, Ontario, Canada and can be reached toll-free at 1-877-997-9917, by facsimile at 905-273-6691 or through the Internet at www.ENGINEERING.com.
EBITDA
EBITDA is defined by the Company as operating income before interest expense, income taxes, amortization, stock - based compensation, asset dispositions and provision for discontinued operations. The Company has included information concerning EBITDA because it believes that EBITDA is used by certain investors as one measure of the Company's financial performance. EBITDA is not a measure of financial performance under International Financial Reporting Standards and is not necessarily comparable to similarly titled measures used by other companies. EBITDA should not be construed as an alternative to operating income or to cash flows from operating activities as a measure of liquidity.
Forward Looking Statements
This press release may contain forward-looking statements based on management's current projections, beliefs and opinions at the date of this press release. Actual results could differ materially from those anticipated in these statements. ENGINEERING.com Incorporated undertakes no responsibility to update forward-looking statements if circumstances or management's projections, beliefs or opinions change.
The contents of this News Release have been reviewed and approved by the Audit Committee and the Board of Directors.
| STATEMENTS OF FINANCIAL POSITION |
|
| Expressed in Canadian Dollars |
|
| |
|
| As at September 30, 2012 |
|
| (With comparative amounts as at December 31, 2011) |
|
| |
|
| |
September 30, 2012 |
|
December 31, 2011 |
|
| |
|
|
|
|
| ASSETS |
|
|
|
|
| CURRENT ASSETS |
|
|
|
|
| |
Cash |
$ |
312,017 |
|
$ |
259,014 |
|
| |
Accounts receivable |
|
198,589 |
|
|
351,537 |
|
| |
Prepaids expenses and deposits |
|
37,054 |
|
|
21,383 |
|
| TOTAL CURRENT ASSETS |
|
547,660 |
|
|
631,934 |
|
| |
|
|
|
|
|
|
| NON-CURRENT ASSETS |
|
|
|
|
|
|
| |
Property and equipment |
|
10,311 |
|
|
11,818 |
|
| |
Intangible assets |
|
330,615 |
|
|
325,020 |
|
| TOTAL NON-CURRENT ASSETS |
|
340,926 |
|
|
336,838 |
|
| |
|
|
|
|
|
|
| TOTAL ASSETS |
$ |
888,586 |
|
$ |
968,772 |
|
| |
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDER'S EQUITY |
|
|
|
|
|
|
| CURRENT LIABILITIES |
|
|
|
|
|
|
| |
Accounts payable & accrued liabilities |
$ |
460,765 |
|
$ |
465,785 |
|
| |
Deferred revenue |
|
156,098 |
|
|
156,922 |
|
| TOTAL LIABILITIES |
|
616,863 |
|
|
622,707 |
|
| |
|
|
|
|
|
|
| SHAREHOLDER'S EQUITY |
|
|
|
|
|
|
| |
Share capital |
|
15,450,966 |
|
|
15,450,966 |
|
| |
Contributed surplus |
|
514,184 |
|
|
497,899 |
|
| |
Deficit |
|
(15,693,427 |
) |
|
(15,602,800 |
) |
| TOTAL SHAREHOLDERS EQUITY |
|
271,723 |
|
|
346,065 |
|
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ |
888,586 |
|
$ |
968,772 |
|
| |
|
|
|
|
|
|
| NOTICE: The Company's auditors have not audited or reviewed these financial statements. |
| The accompanying notes are an integral part of these statements. |
| |
| |
| STATEMENTS OF CHANGE IN SHAREHOLDERS' EQUITY |
|
| Expressed in Canadian Dollars |
|
| |
|
| For the period ended September 30, 2012 |
|
| (With comparative balances for the period ended September 30, 2011) |
|
| |
|
|
|
Number of Common Shares |
|
Share Capital |
|
Contributed Surplus |
|
Deficit |
|
|
Total |
|
| At January 1, 2011 |
|
36,870,623 |
|
$ |
15,113,752 |
|
$ |
472,843 |
|
$ |
(15,396,019 |
) |
|
$ |
190,576 |
|
| Share Issuance |
|
7,000,000 |
|
$ |
337,214 |
|
|
|
|
|
|
|
|
|
337,214 |
|
| Net loss for the period |
|
|
|
|
|
|
|
|
|
|
(168,903 |
) |
|
|
(168,903 |
) |
| Stock based compensation |
|
|
|
|
|
|
|
14,493 |
|
|
|
|
|
|
14,493 |
|
| At September 30, 2011 |
|
43,870,623 |
|
|
15,450,966 |
|
|
487,336 |
|
|
(15,564,922 |
) |
|
|
373,380 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2011 |
|
43,870,623 |
|
$ |
15,450,966 |
|
$ |
497,899 |
|
$ |
(15,602,800 |
) |
|
$ |
346,065 |
|
| Net loss for the period |
|
|
|
|
|
|
|
|
|
|
(90,627 |
) |
|
|
(90,627 |
) |
| Stock based compensation |
|
|
|
|
|
|
|
16,285 |
|
|
|
|
|
|
16,285 |
|
| At September 30, 2012 |
|
43,870,623 |
|
$ |
15,450,966 |
|
$ |
514,184 |
|
$ |
(15,693,427 |
) |
|
$ |
271,723 |
|
| |
| NOTICE: The Company's auditors have not audited or reviewed these financial statements. |
| The accompanying notes are an integral part of these statements. |
| |
| |
| STATEMENTS OF INCOME (LOSS) |
|
| AND COMPREHENSIVE INCOME (LOSS) |
|
| Expressed in Canadian Dollars |
|
| |
|
| For the period ended September 30, 2012 |
|
| (With comparative amounts for the period September 30, 2011) |
|
| |
|
| |
|
| |
Three months ended |
|
Nine months ended |
|
| |
2012 |
|
2011 |
|
2012 |
|
2011 |
|
| |
|
|
|
|
|
|
|
|
| REVENUE |
$ |
383,485 |
|
$ |
437,982 |
|
$ |
1,437,075 |
|
$ |
1,164,223 |
|
| COST OF SALES |
|
176,857 |
|
|
197,341 |
|
|
647,031 |
|
|
518,131 |
|
| GROSS PROFIT |
|
206,628 |
|
|
240,641 |
|
|
790,044 |
|
|
646,092 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Salaries and benefits |
|
139,927 |
|
|
141,617 |
|
|
458,145 |
|
|
418,600 |
|
| |
Marketing expenses |
|
22,093 |
|
|
22,731 |
|
|
71,756 |
|
|
66,902 |
|
| |
Development costs |
|
49,481 |
|
|
47,007 |
|
|
144,186 |
|
|
144,133 |
|
| |
General and administrative |
|
51,907 |
|
|
48,995 |
|
|
183,490 |
|
|
161,777 |
|
| TOTAL OPERATING EXPENSES |
|
263,408 |
|
|
260,350 |
|
|
857,577 |
|
|
791,412 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| INCOME (LOSS) BEFORE UNDERNOTED ITEMS: |
|
(56,780 |
) |
|
(19,709 |
) |
|
(67,533 |
) |
|
(145,320 |
) |
| |
Stock based compensation |
|
(4,591 |
) |
|
(3,490 |
) |
|
(16,285 |
) |
|
(14,493 |
) |
| |
Amortization expense |
|
(2,263 |
) |
|
(2,720 |
) |
|
(6,809 |
) |
|
(9,090 |
) |
| NET INCOME (LOSS) & COMPREHENSIVE INCOME |
$ |
(63,634 |
) |
$ |
(25,919 |
) |
$ |
(90,627 |
) |
$ |
(168,903 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings (Loss) Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Basic |
$ |
0.00 |
|
$ |
0.00 |
|
$ |
0.00 |
|
$ |
0.00 |
|
| |
Diluted |
$ |
0.00 |
|
$ |
0.00 |
|
$ |
0.00 |
|
$ |
0.00 |
|
| Weighted average number of common shares |
|
|
|
|
|
|
|
|
|
|
|
|
| (Basic and Diluted) |
|
43,870,623 |
|
|
40,446,710 |
|
|
43,870,623 |
|
|
38,075,751 |
|
| |
| NOTICE: The Company's auditors have not audited or reviewed these financial statements. |
| The accompanying notes are an integral part of these statements. |
| |
| |
| STATEMENTS OF CASH FLOWS |
|
| Expressed in Canadian Dollars |
|
| |
|
| For the period ended September 30, 2012 |
|
| (With comparative amounts for the period September 30, 2011) |
|
| |
|
| |
|
| |
|
Three months ended |
|
|
Nine months ended |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income (Loss) |
|
$ |
(63,634 |
) |
|
$ |
(25,919 |
) |
|
$ |
(90,627 |
) |
|
$ |
(168,903 |
) |
| Add items not affecting cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stock based compensation |
|
|
4,591 |
|
|
|
3,490 |
|
|
|
16,285 |
|
|
|
14,493 |
|
| |
Amortization |
|
|
2,263 |
|
|
|
2,721 |
|
|
|
6,809 |
|
|
|
9,090 |
|
| |
Changes in operating assets and liabilities other than cash |
|
|
(40,987 |
) |
|
|
47,974 |
|
|
|
131,432 |
|
|
|
131,315 |
|
| CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
(97,767 |
) |
|
|
28,266 |
|
|
|
63,899 |
|
|
|
(14,005 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Proceeds of Share Issuance |
|
|
- |
|
|
|
337,214 |
|
|
|
- |
|
|
|
337,214 |
|
| CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
- |
|
|
|
337,214 |
|
|
|
- |
|
|
|
337,214 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Additions to property and equipment |
|
|
(1,133 |
) |
|
|
(951 |
) |
|
|
(5,301 |
) |
|
|
(1,984 |
) |
| |
Additions to intangible assets |
|
|
(527 |
) |
|
|
(2,091 |
) |
|
|
(5,595 |
) |
|
|
(6,396 |
) |
| CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
(1,660 |
) |
|
|
(3,042 |
) |
|
|
(10,896 |
) |
|
|
(8,380 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INCREASE (DECREASE) IN CASH |
|
|
(99,427 |
) |
|
|
362,438 |
|
|
|
53,003 |
|
|
|
314,829 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH, Beginning of period |
|
|
411,444 |
|
|
|
30,635 |
|
|
|
259,014 |
|
|
|
78,244 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CASH, End of period |
|
$ |
312,017 |
|
|
$ |
393,073 |
|
|
$ |
312,017 |
|
|
$ |
393,073 |
|
| |
| NOTICE: The Company's auditors have not audited or reviewed these financial statements. |
| The accompanying notes are an integral part of these statements. |
The TSX Venture Exchange Inc. has not reviewed and does not accept responsibility for the adequacy or accuracy of this release.