SOURCE: China Carbon Graphite Group, Inc.
INNER MONGOLIA, CHINA--(Marketwire - Aug 15, 2012) - China Carbon Graphite Group, Inc. (OTCQB: CHGI) (PINKSHEETS: CHGI) ("China Carbon" or the "Company"), the largest wholesale supplier of fine-grain and high-purity graphite in China and one of the nation's top manufacturers of carbon and graphite products, today announced its financial results for the second quarter ended June 30, 2012.
Second Quarter (Q2) 2012 Highlights:
- Gross profit grew 7.6%, from $2.69 million in Q2 2011 to $2.89 million in Q2 2012
- Gross profit rate grew 10.0%, from 22.1% in Q2 2011 to 24.4% in Q2, 2012
- Further advanced its product mix optimization process, with higher margin products made from fine grain and high purity graphite still key development priorities
- Our working capital increased from $1.06 million as of December 31, 2011 to $7.83 million as of June 30, 2012
Summarized Q2 2012 Results:
| |
|
Q2 2012 |
|
Q2 2011 |
|
CHANGE |
| Revenue |
|
$11.88 million |
|
$12.15 million |
|
-2.2% |
| Gross Profit |
|
$2.89 million |
|
$2.69 million |
|
+7.6% |
| Net Income |
|
$0.87 million |
|
$0.88 million |
|
-1.3% |
| EPS(Diluted) * |
|
$0.04 |
|
$0.04 |
|
- |
| |
| * Earnings per diluted share of $0.04 on 24.25 million shares for Q2 2012. For Q2 2011, China Carbon reported fully diluted earnings per share of $0.04 on 23.19 million shares. |
"We further ramped-up our higher margin business this past quarter," said Donghai Yu, Chief Executive Officer of China Carbon. "Notably, we were able to sustain growth in the percentage of sales of our higher margin products made from fine grain and high purity graphite products. This strategy together with our effort in price and profit control allowed us to increase our gross profit rate during the three months ended June 30, 2012 compared to the same period last year."
Second Quarter 2012 Financial Results
Revenue
China Carbon had sales of $11.88 million in Q2 2012 compared to sales of $12.14 million in Q2 2011, a decrease of $0.27 million or 2.2%. This decrease was mainly attributable to a decrease of $424,116 in the sales of the Company's low-end graphite electrodes products during Q2 2012, which is a reflection of the Company's decision to continue focusing on the manufacturing and selling of its higher margin products.
China Carbon's Q2 2012 sales included $1.50 million in graphite electrodes, $5.31 million in fine grain graphite, and $5.07 million in high purity graphite. In Q2 2011, the Company's sales included $1.92 million in graphite electrodes, $5.28 million in fine grain graphite, and $4.94 million in high purity graphite.
When further comparing Q2 2011 with Q2 2012, the average unit-selling price of China Carbon's products increased 6%, which was offset by the 10% decrease in tonnage sold for the period. During this period, the average unit-selling price of its high purity graphite products, in particular, increased 8%, which is a reflection of an increase in the cost for raw materials for such products. This increase in the average unit-selling price of high purity graphite products was offset by the 7% decrease in tonnage sold for the period as a result of less orders from certain customers due to price increases and a slight dip in the Chinese construction industry. The main reason for the Company's lower sales was due to the average unit-selling price of graphite electrodes products decreased 14%, combined with a 12% decrease in tonnage sold, from Q2 2011 to Q2 2012. The decrease in the average unit selling price and tonnage sold of graphite electrodes products is mainly due to decreased demand on the lower end products.
Cost of Sales & Gross Margin
China Carbon's cost of goods sold consists of the cost of raw materials, utilities, labor, and depreciation expenses in its manufacturing facilities. The Company's cost of goods sold was $8.99 million in Q2 2012 compared to cost of goods sold of $9.46 million in Q2 2011, a decrease of $0.47 million or 4.99%. This decrease was directly associated with the decrease in China Carbon's sales.
China Carbon's gross margin however increased from 22.1% for Q2 2011 to 24.4% for Q2 2012. This increase reflects the variance in China Carbon's product mix, which is attributable to an increase of percentage in the Company's sales of fine grain graphite and high purity graphite products, which are higher margin products compared to graphite electrodes and other products.
Net Income
As a result of the factors described above, China Carbon's net income was $0.87 million in Q2 2012 as compared to $0.88 million in Q2 2011, a decrease of $0.01 million.
Business Outlook
"As we continue to refine our strategy of focusing on our higher margin products made from fine grain and high purity graphite, we will see improved financial results in upcoming quarters," remarked Mr. Yu. "This strategy enables us to maintain profitability while also exploring the significant potential market for these products. High purity and fine grain graphite products have numerous applications in fast developing fields like the nuclear, solar and defense industries, and we are working hard to be in a better position to meet any potential rises in demand for these products, including getting our new facility that will specialize in the manufacture of fine grain and high purity graphite products, plus double our annual production capacity to 60,000 tons, completely up and running."
About China Carbon Graphite Group, Inc.
China Carbon Graphite Group, through its affiliate, Xingyong Carbon Co., Ltd., manufactures graphite and carbon based products in China. The company is the largest wholesale supplier of fine-grain and high-purity graphite in China and one of the nation's top overall producers of carbon and graphite products. Fine grain graphite is widely used in smelting for colored metals and rare earth metal smelting as well as the manufacture of molds. High purity graphite is used in metallurgy, mechanical industry, aviation, electronic, atomic energy, chemical industry, food industry and a variety of other fields. In September 2007, the Company was approved and designated by the Ministry of Science & Technology as a "National Hi-tech Enterprise," a distinction that the Company still holds. Of the more than 400 carbon graphite producers in China, China Carbon is the only non-state-owned company to receive this honor. For more information, please visit www.chinacarboninc.com.
Safe Harbor Statement
This release contains certain "forward-looking statements" relating to the business of the Company and its subsidiary companies. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions. Such forward-looking statements involve known and unknown risks and uncertainties that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including the risk factors set forth in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q.
PART 1 - FINANCIAL INFORMATION
| Item 1. |
Financial Statements. |
| |
| |
| China Carbon Graphite Group, Inc. and subsidiaries |
| Condensed Consolidated Balance Sheets |
| |
| |
|
June 30,
2012 |
|
December 31,
2011 |
| |
|
(Unaudited) |
|
(Audited) |
| ASSETS |
| |
Current Assets |
|
|
|
|
|
|
| Cash and cash equivalents |
|
$ |
1,350,890 |
|
$ |
521,450 |
| Restricted cash |
|
|
10,703,200 |
|
|
11,694,820 |
| Accounts receivable, Net |
|
|
13,095,700 |
|
|
12,541,321 |
| Notes receivable |
|
|
444,895 |
|
|
188,880 |
| Advance to suppliers |
|
|
2,410,409 |
|
|
5,921,970 |
| Inventories |
|
|
44,151,224 |
|
|
37,430,248 |
| Prepaid expenses |
|
|
234,917 |
|
|
452,730 |
| Other receivables, net of allowance of $24,397 |
|
|
544,646 |
|
|
513,000 |
| |
|
Total current assets |
|
|
72,935,881 |
|
|
69,264,419 |
| |
|
|
|
|
|
|
| |
Property And Equipment, Net |
|
|
35,742,753 |
|
|
36,719,595 |
| |
|
|
|
|
|
|
| |
Construction In Progress |
|
|
7,518,640 |
|
| 6,220,451 |
| |
|
|
|
|
|
|
| |
Land Use Rights, Net |
|
|
10,359,654 |
|
|
10,699,059 |
| |
Total Assets |
|
$ |
126,556,928 |
|
$ |
122,903,524 |
| |
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS' EQUITY |
| |
|
|
|
|
|
|
| |
Current Liabilities |
|
|
|
|
|
|
| Accounts payable and accrued expenses |
|
$ |
3,866,990 |
|
$ |
1,340,498 |
| Advance from customers |
|
|
1,552,654 |
|
|
1,360,989 |
| Short term bank loans |
|
|
38,720,400 |
|
|
45,488,600 |
| Notes payable |
|
|
17,786,200 |
|
|
16,763,100 |
| Other payables |
|
|
2,951,364 |
|
|
3,032,671 |
| Loan from unrelated parties |
|
|
185,610 |
|
|
- |
| Dividends payable |
|
|
37,742 |
|
|
28,099 |
| |
Total current liabilities |
|
|
65,100,960 |
|
|
68,013,957 |
| |
|
|
|
|
|
|
| |
Amount Due To A Related Party |
|
|
5,432,675 |
|
|
5,542,855 |
| |
| |
|
|
|
|
| |
Long term bank loan |
|
|
4,690,520 |
|
|
- |
| |
|
|
|
|
|
|
| |
Warrant Liabilities |
|
|
208,605 |
|
|
174,805 |
| |
Total Liabilities |
|
|
75,432,760 |
|
|
73,731,617 |
| |
|
|
|
|
|
|
| Redeemable convertible series B preferred stock, $0.001 par value; 3,000,000 shares authorized; 305,810 and 426,110 shares issuedand outstanding at June 30, 2012 and December 31, 2011, respectively. |
|
|
366,972 |
|
|
511,332 |
| |
Stockholders' Equity |
|
|
|
|
|
|
| Common stock, $0.001 par value; 100,000,000 shares authorized 24,231,708 and 22,981,408 shares issued and outstanding at June 30, 2012 and December 31, 2011, respectively |
|
|
24,231 |
|
|
22,981 |
| Additional paid-in capital |
|
|
18,044,688 |
|
|
17,054,045 |
| Accumulated other comprehensive income |
|
|
7,933,485 |
|
|
7,943,542 |
| Retained earnings |
|
|
24,754,792 |
|
|
23,640,007 |
| |
|
|
|
|
|
|
| |
Total stockholders' equity |
|
|
50,757,196 |
|
|
48,660,575 |
| |
|
|
|
|
|
|
| |
Total Liabilities and Stockholders' Equity |
|
$ |
126,556,928 |
|
$ | 122,903,524 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
| |
|
| China Carbon Graphite Group, Inc and subsidiaries |
|
| |
|
| Condensed Consolidated Statements of Operations and Comprehensive Income |
|
| For the Three Months and Six Months Ended June 30, 2012 and 2011 |
|
| (Unaudited) |
|
| |
|
| |
|
Three months ended June 30, |
|
|
Six months ended June 30, |
|
| |
|
2012 |
|
|
2011 |
|
|
2012 |
|
|
2011 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales |
|
$ |
11,877,543 |
|
|
$ |
12,145,024 |
|
|
$ |
21,938,753 |
|
|
$ |
23,608,359 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of Goods Sold |
|
|
8,985,125 |
|
|
|
9,456,762 |
|
|
|
16,128,731 |
|
|
|
18,340,023 |
|
| Gross Profit |
|
|
2,892,418 |
|
|
|
2,688,262 |
| |
|
5,810,022 |
|
|
|
5,268,336 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Selling expenses |
|
|
29,152 |
|
|
|
57,312 |
|
|
|
75,950 |
|
|
|
107,175 |
|
| |
|
General and administrative |
|
|
1,170,462 |
|
|
|
1,049,666 |
|
|
|
2,021,861 |
|
|
|
2,603,728 |
|
| |
|
Depreciation and amortization |
|
|
46,826 |
|
|
|
47,152 |
|
|
|
103,830 |
|
|
|
93,754 |
|
| |
Total operating expenses |
|
|
1,246,440 |
|
|
|
1,154,130 |
|
|
|
2,201,641 |
|
|
|
2,804,657 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Operating Income Before Other Income (Expense) |
|
|
1,645,978 |
|
|
|
1,534,132 |
|
|
|
3,608,381 |
|
|
|
2,463,679 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Income (Expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Interest expense |
|
|
(1,220,173 |
) |
|
|
(693,274 |
) |
|
|
(2,449,918 |
) |
|
|
(1,406,804 |
) |
| |
|
Interest income |
|
|
21 |
|
|
|
- |
|
|
|
43 |
|
|
|
- |
|
| |
|
Other expense |
|
|
(215,468 |
) |
|
|
(765 |
) |
|
|
(215,468 |
) |
|
|
(766 |
) |
| |
|
Other income, net |
|
|
215,190 |
|
|
|
15,670 |
|
|
|
215,190 | |
|
|
76,550 |
|
| |
|
Change in fair value of warrants |
|
|
445,763 |
|
|
|
26,540 |
|
|
|
(33,800 |
) |
|
|
82,692 |
|
| |
Total other expense |
|
|
(774,667 |
) |
|
|
(651,829 |
) |
|
|
(2,483,953 |
) |
|
|
(1,248,328 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
$ |
871,311 |
|
|
$ |
882,303 |
|
|
$ |
1,124,428 |
|
|
$ |
1,215,351 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividend Distribution |
|
|
(4,625 |
) |
|
|
(6,985 |
) |
|
|
(9,643 |
) |
|
|
17,882 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| Net Income Available To Common Shareholders |
|
$ |
866,686 |
|
|
$ |
875,318 |
|
|
$ |
1,114,785 |
|
|
$ |
1,233,233 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Comprehensive Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Foreign currency translation gain (loss) |
|
|
(433,954 |
) |
|
|
553,200 |
|
|
|
(10,057 |
) |
|
|
821,448 |
|
| Total Comprehensive Income |
|
$ |
437,357 |
|
|
$ |
1,435,503 |
|
|
$ |
1,114,371 |
|
|
$ |
2,036,799 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Basic earnings per share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Diluted earnings per share |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
|
$ |
0.05 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Weighted average common shares outstanding, basic |
|
|
23,948,851 |
|
|
|
22,350,263 |
|
|
|
23,632,248 |
|
|
|
21,993,435 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Weighted average common shares outstanding, diluted |
|
|
24,254,661 |
|
|
|
23,194,542 |
|
|
|
23,938,058 |
|
|
|
22,671,285 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
| |
|
| |
|
| China Carbon Graphite Group, Inc. and subsidiaries |
|
| Condensed Consolidated Statements of Cash Flows |
|
| For the Six Months Ended June 30, 2012 and 2011 |
|
| (Unaudited) |
|
| |
|
| |
|
Six months ended June 30, |
|
| |
|
2012 |
|
|
2011 |
|
| Cash flows from operating activities |
|
|
|
|
|
|
|
|
| |
Net Income |
|
$ |
1,124,428 |
|
|
$ |
1,215,351 |
|
| |
Adjustments to reconcile net cash provided by operating activities |
|
|
|
|
|
|
|
|
| |
|
|
Depreciation and amortization |
|
|
1,360,692 |
|
|
|
870,310 |
|
| |
|
|
Related party interest expenses contribution |
|
|
222,860 |
|
|
|
- |
|
| |
|
|
Stock compensation |
|
|
374,333 |
|
|
|
623,450 |
|
| |
|
|
Change in fair value of warrants |
|
|
33,800 |
|
|
|
(82,692 | ) |
| |
Change in operating assets and liabilities |
|
|
|
|
|
|
|
|
| |
|
|
Accounts receivable |
|
|
(557,196 |
) |
|
|
(4,308,178 |
) |
| |
|
|
Notes receivable |
|
|
(257,316 |
) |
|
|
173,556 |
|
| |
|
|
Other receivable |
|
|
(31,808 |
) |
|
|
(1,107,235 |
) |
| |
|
|
Advance to suppliers |
|
|
3,529,409 |
|
|
|
(889,008 |
) |
| |
|
|
Inventories |
|
|
(6,755,136 |
) |
|
|
(4,121,825 |
) |
| |
|
|
Prepaid expenses |
|
|
(2,719 |
) |
|
|
226,703 |
|
| |
|
|
Accounts payable and accrued liabilities |
|
|
2,684,917 |
|
|
|
(141,785 |
) |
| |
|
|
Advance from customers |
|
|
192,640 |
|
|
|
2,807,114 |
|
| |
|
|
Taxes payable |
|
|
(444,341 |
) |
|
|
1,476,262 |
|
| |
|
|
Other payables |
|
|
353,241 |
|
|
|
90,132 |
|
| Net cash provided by (used in) operating activities |
|
|
1,827,804 |
|
|
|
(3,167,845 |
) |
| | |
|
|
|
|
|
|
|
| Cash flows from investing activities |
|
|
|
|
|
|
|
|
| |
|
|
Acquisition of property and equipment |
|
|
(37,756 |
) |
|
|
(27,088 |
) |
| |
|
|
Construction in progress |
|
|
(1,109,403 |
) |
|
|
(2,459,521 |
) |
| Net cash used in investing activities |
|
|
(1,147,159 |
) |
|
|
(2,486,609 |
) |
| |
|
|
|
|
|
|
|
|
| Cash flows from financing activities |
|
|
|
|
|
|
|
|
| |
Proceeds from issuing common stock |
|
|
472,000 |
|
|
|
- |
|
| |
Proceeds from warrants exercise |
|
|
- |
|
|
|
371,714 |
|
| |
Dividends paid for series B preferred stock |
|
|
- |
|
|
|
(32,996 |
) |
| |
|
Proceeds from short-term bank loans |
|
|
11,074,000 |
|
|
|
11,176,300 |
|
| |
|
Payment to short-term bank loans |
|
|
(17,876,600 |
) |
|
|
(6,047,450 |
) |
| |
Proceeds from long-term bank loans |
|
|
4,714,360 |
|
|
|
|
|
| |
|
Proceeds from loans from unrelated parties | |
|
9,162,944 |
|
|
|
- |
|
| |
|
Payment of loans from unrelated parties |
|
|
(9,162,944 |
) |
|
|
|
|
| |
|
Payments to an related party |
|
|
(142,380 |
) |
|
|
- |
|
| |
|
Proceeds from an related party |
|
|
31,640 |
|
|
|
- |
|
| |
|
Proceeds from stock not yet issued |
|
|
(145,000 |
) |
|
|
- |
|
| |
Restricted cash |
|
|
996,660 |
|
|
|
(6,491,440 |
) |
| |
Proceeds from notes payable |
|
|
17,876,600 |
|
|
|
10,410,800 |
|
| |
Payment to notes payable |
|
|
(16,848,300 |
) |
|
|
- |
|
| Net cash provided by financing activities |
|
|
152,980 |
|
|
|
9,386,928 |
|
| |
|
|
|
|
|
|
|
|
| Effect of exchange rate fluctuation |
|
|
(4,185 |
) |
|
|
42,368 |
|
| |
|
|
|
|
|
|
|
|
| Net increase in cash |
|
|
829,440 |
|
|
|
3,774,842 |
|
| |
|
|
| |
|
|
|
|
| Cash and cash equivalents at beginning of period |
|
|
521,450 |
|
|
|
296,312 |
|
| |
|
|
|
|
|
|
|
|
| Cash and cash equivalents at end of period |
|
$ |
1,350,890 |
|
|
$ |
4,071,154 |
|
| |
|
|
|
|
|
|
|
|
| Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Interest paid |
|
$ |
1,643,371 |
|
|
$ |
1,406,804 |
|
| |
|
|
|
|
|
|
|
|
| Non-cash activities: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
Preferred stock conversion to common stock |
|
$ |
144 |
|
|
$ |
753 |
|
| |
|
|
|
|
|
|
|
|
| |
Reclassfication of warrant liability with equity |
|
$ |
- |
|
|
$ |
14,993 |
|
| |
|
| |
|
|
|
|
|
| |
Issuance of common stock for compensation |
|
$ |
153,800 |
|
|
$ |
1,787,600 |
|