SOURCE: Schawk, Inc.

 
Nov 17, 2008 17:29 ET

Schawk Announces Third-Quarter and First Nine-Months 2008 Results

DES PLAINES, IL--(Marketwire - November 17, 2008) - Schawk, Inc. (NYSE: SGK), a leading provider of brand point management services, enabling companies of all sizes to connect their brands with consumers to create deeper brand affinity, reported third-quarter and first nine-months 2008 results.

Net loss in the third quarter of 2008 was $6.7 million, or $0.25 per fully diluted share, as compared to net income of $6.8 million, or $0.25 per fully diluted share, in the third quarter of 2007 as restated. During the third quarter of 2008 the Company incurred acquisition integration and restructuring expenses of $1.9 million and impairment charges on long-lived assets of $3.5 million. The loss from continuing operations before income taxes was $1.0 million. Despite this loss, the income tax provision for the third quarter was $5.3 million, which was principally a result of the need to provide tax reserves for uncertain tax positions related to the Company's foreign operations. Excluding the aforementioned items, third-quarter 2008 income from continuing operations was $2.2 million, or $0.08 per fully diluted share. Please refer to the table at the end of this press release for a reconciliation of Non-GAAP measures.

Additionally, net loss for the 2008 third quarter included a loss from discontinued operations of $0.4 million, or $0.02 per fully diluted share, related to the Company's decision to sell its large format printing operation in Toronto, Canada, as compared to break even results for the discontinued operations in the 2007 third quarter.

For the nine months ended September 30, 2008, the Company's net loss was $1.6 million, or $0.06 per fully diluted share, as compared to a profit of $22.8 million, or $0.83 per fully diluted share, in the first nine months of 2007 as restated. During the nine-month period of 2008, the Company incurred acquisition integration and restructuring expenses of $5.1 million and impairment charges on long-lived assets of $5.6 million, while during the same period of 2007 the Company benefited from a $1.1 million gain on the sale of assets. Excluding the aforementioned items (inclusive of the effect of the tax charges), income from continuing operations for the first nine months of 2008 was $11.2 million, or $0.40 per fully diluted share, compared to $22.3 million, or $0.81 per fully diluted share, on the same basis for the first nine months of 2007. Please refer to the table at the end of this press release for a reconciliation of Non-GAAP measures.

Additionally, net loss for the 2008 first nine-month period included a loss from discontinued operations of $0.4 million related to the Company's previously mentioned decision to sell its large format printing operation, as compared to the 2007 first nine-month period, which included a loss from discontinued operations of $0.2 million for the large format printing operation.

Restated Financial Information

As reported in its Form 10-K for the year ended December 31, 2007, the Company has restated its consolidated financial statements for the years ended 2005 and 2006 and 2007 interim periods. Additionally, as reported in the Company's Form 8-K filed with the Securities and Exchange Commission on June 26, 2008, the Company will reflect unaudited, restated consolidated balance sheet information as of December 31, 2007. Accordingly, the financial results for the three-and nine-month periods ended September 30, 2007, and balance sheet data at December 31, 2007, in this release are as restated.

Consolidated Results for Three Months Ended September 30, 2008

Net sales in the third quarter of 2008 were $124.2 million compared to $129.3 million in the same period of the prior year, a reduction of $5.1 million, or 4.0 percent. The quarter-over-quarter decline in sales was the result of a slowdown in the Company's business as compared to the third quarter of 2007. The slowdown was particularly evident in the Company's domestic business, which represents more than two-thirds of its sales. Also contributing to the quarter-over-quarter sales decline were lower sales in the North America and Europe reportable segment, which declined by $3.8 million, or 3.5 percent, and lower sales in the Other reportable segment of $1.4 million, or 6.7 percent.

Consumer products packaging accounts sales in the third quarter of 2008 were $81.6 million, or 65.7 percent of total sales, compared to $81.9 million in the same period of last year, representing a slight decline of 0.4 percent. Advertising and retail accounts sales of $31.1 million in the third quarter of 2008, or 25.1 percent of total sales, declined 10.0 percent compared to the same period last year. Entertainment accounts sales in the third quarter of 2008 of $9.2 million, or 7.4 percent of total sales, declined 17.5 percent as compared to the same period last year. Results during the third quarter compared with the year-ago period mirror the slowdown in the U.S. economy, as a number of customers have delayed projects, resulting in lower revenue for the Company. Additionally, lower consumer products packaging sales in the current quarter reflect this group's continued struggles with higher raw material and transportation costs and private label competition.

Gross profit was $42.9 million, or 34.5 percent of sales, in the third quarter of 2008, a decline of $3.1 million from $46.0 million, or 35.6 percent of sales, in the third quarter of 2007. The decrease in gross profit is largely attributable to the decrease in sales volume.

Operating income decreased $12.8 million to $0.6 million in the third quarter of 2008 from $13.4 million in the third quarter of 2007. The third-quarter 2008 operating income percentage was 0.5 percent compared to 10.4 percent in the 2007 third quarter. The decrease in operating income in the third quarter of 2008 compared to the third quarter of 2007 is the result of lower sales volume as discussed above, acquisition, integration and restructuring expenses of $1.9 million, impairment charges of $3.5 million on long-lived assets, and increased selling, general and administrative (SG&A) expenses of $4.3 million. The increase in SG&A over the prior period is principally due to an increase in professional fees of $2.2 million attributable to audit fees and other costs related to the Company's internal control remediation and related matters, consulting fees related to its rebranding initiative, and currency losses associated with foreign exchange transactions of $1.9 million.

The acquisition, integration and restructuring charge in the third quarter of 2008 arose from the Company's implementation of previously announced plans to consolidate, reduce and re-align the Company's work force and operations. As a result of these actions, the Company incurred costs of $1.9 million for employee terminations, obligations for future lease payments, fixed asset impairments, and other associated costs.

The $3.5 million of long-lived asset impairment charges arose in the third quarter and is principally attributable to land and buildings which the Company currently leases to a third party and has decided to sell. Based on a market value appraisal performed by an independent appraiser, the Company determined that the carrying value of the land and buildings could not be supported by the estimated market value of the facility. The carrying value at September 30, 2008, was written down to its estimated fair value.

For the three-month period ended September 30, 2008, the Company recorded pre-tax unrealized foreign currency losses of $1.9 million as compared to a gain of $0.1 million for the same period in 2007. These transactions were recorded by international subsidiaries primarily for unhedged currency exposure arising from intercompany debt obligations.

Interest expense in the third quarter of 2008 was $1.6 million compared to $2.3 million in the third quarter of 2007, a result of a decrease in average outstanding debt and a reduction in average interest rates. Income tax expense for the third quarter of 2008 was $5.3 million, which was principally due to the need to provide tax reserves for uncertain tax positions related to the Company's foreign operations, compared to $4.4 million in the third quarter of 2007.

Other Information

Depreciation and amortization expense was $5.1 million for both the third quarter of 2008 and the third quarter of 2007.

Capital expenditures in the third quarter of 2008 were $4.8 million compared to $3.1 million in the same period of 2007.

Consolidated Results for Nine Months Ended September 30, 2008

Year-to-date sales through September 30, 2008, were $381.1 million compared to $399.0 million in the same period of the prior year, a reduction of $17.9 million, or 4.5 percent. Sales attributable to acquisitions since the prior year totaled $7.5 million. Year-to-date sales declined $18.2 million, or 5.3 percent, in the North America and Europe segment. Partially offsetting this sales decline was increased sales of $0.2 million in the Company's Other reportable segment.

Through September 30, 2008, consumer products packaging accounts sales were $246.7 million, representing 64.8 percent of total sales, compared to $248.9 million in the same period of last year, representing a decline of 0.9 percent. Advertising and retail accounts sales of $101.3 million, or 26.6 percent of total sales, declined 8.3 percent compared to the same period last year. Entertainment accounts sales of $28.3 million, representing 7.4 percent of total sales, declined 18.1 percent as compared to the same period last year.

Gross profit was 34.6 percent of sales in the first nine months of 2008, a decline from 35.6 percent in the same period of 2007. The decrease in gross profit of $10.2 million from the prior-year period is largely attributable to the decrease in sales volume.

Operating income decreased to $12.6 million in the first nine months of 2008 from $44.4 million in the same period of 2007, while first nine-months 2008 operating income percentage was 3.3 percent compared to 11.1 percent in the 2007 first nine months. The decrease in operating income in the first nine months of 2008 compared to the first nine months of 2007 is the result of lower sales volume and higher SG&A, which included a $5.9 million increase in professional and consulting fees resulting from audit fees and other costs related to Schawk's restatement, internal control remediation and related matters, professional fees for due diligence related to a potential acquisition that was not consummated, and consulting fees related to the Company's re-branding initiative, and $2.6 million in SG&A expenses due to acquisitions that occurred in 2007. Operating income for the first nine months of 2008 also was impacted by the impairment of long-lived assets of $5.6 million, acquisition integration and restructuring expenses of $5.1 million, $1.1 million of income from the gain on the sale of assets in the 2007 period that was not repeated in the 2008 period, and currency losses associated with foreign exchange transactions of $1.4 million.

First nine-month's 2008 interest expense was $5.1 million compared to $7.0 million in the first nine months of 2007 as a result of a decrease in average outstanding debt and a reduction in average interest rates. Outstanding debt decreased $16.5 million at September 30, 2008, compared to outstanding debt at September 30, 2007.

Income tax expense for the first nine months of 2008 was at an effective rate of 116.0 percent compared to an effective tax rate of 38.7 percent in the same period of 2007. The increase in 2008 compared to 2007 was driven principally by an increase in tax reserves for uncertain tax positions related to foreign operations of $3.0 million and UK valuation allowances of $1.6 million.

Other Information

Depreciation and amortization expense was $16.1 million for the first nine months of 2008 compared to $15.6 million in the prior-year period.

Capital expenditures in the first nine months of 2008 were $10.3 million compared to $10.9 million in the same period of 2007.

As announced in February 2008, the Company's board of directors authorized a share repurchase program to allow for the repurchase of up to two million shares of common stock. During the 2008 third quarter, the Company bought a total of 636,300 shares for a cost of $9.8 million.

Management Comments

President and Chief Executive Officer David A. Schawk commented, "Consistent with very soft global sales of consumer goods in the third quarter, Schawk's revenues were down approximately four percent for the quarter. Our consumer products business remains unchanged even while there were significant numbers of postponements and delays of new projects and redesigns in the third quarter. Our retail and entertainment sectors were harder hit, though, as our clients reacted to the slowdown in consumer demand. Importantly, while not reflected because of the overall slowdown, our market share remains strong.

"As we have discussed in past quarters, we have taken this time to make significant changes to our structure. By capitalizing on our technology, expertise and global assets, we are reducing and permanently eliminating costs throughout our organization. Although these actions are painful, we believe these changes will be beneficial for both the short- and long-term success of the Company. While we anticipate most of the expected benefits will occur in 2009, we have begun to see some of the benefits of this plan in the third quarter. The savings from these cost reductions helped contribute approximately two percentage points to our operating margin for the quarter.

"An area that Schawk has always paid significant attention is cash flow, and in the third quarter, we have again demonstrated strong cash flow from our operations. As a result, our cash position remains robust and gave us the confidence to reinvest nearly $10 million in the Company by repurchasing shares throughout this quarter.

"The impact of the third-quarter non-cash $3.5 million asset impairment charge, $1.9 million restructuring charge, $1.9 million unrealized exchange loss and $2.2 million of expenses primarily related to our remediation activities adversely affected operating income performance by $9.5 million. We continue to make progress in improving our internal control environment and expect to spend up to $2 million in the fourth quarter related to these activities."

Mr. Schawk concluded, "Looking forward to 2009, we are confident that the steps we have taken to improve our efficiency will enable us to be more competitive, drive additional revenue and provide opportunities to enhance profitability. While we are hopeful for overall market improvement, we have and will continue to adapt in order to maintain and improve our margins."

Conference Call

Schawk invites you to join its third-quarter 2008 earnings conference call tomorrow, Tuesday, November 18 at 9:00 a.m. Central time. To participate in the conference call, please dial 866-383-8008 or 617-597-5341 at least five minutes prior to the start time and ask for the Schawk, Inc. conference call, or on the Internet, go to http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=82169&eventID=2002478. If you are unavailable to participate on the live call, a replay will be available through November 28 at 11:59 p.m. Central time. To access the replay, dial 888-286-8010 or 617-801-6888, enter conference ID 34774129, and follow the prompts. The replay will also be available on the Internet for 30 days at the following address: http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=82169&eventID=2002478

About Schawk, Inc.

Schawk, Inc, is the leading provider of brand point management services, enabling companies of all sizes to connect their brands with consumers to create deeper brand affinity. With a global footprint of more than 60 offices, Schawk helps companies create compelling and consistent brand experiences by providing integrated strategic, creative and executional services across brand touchpoints. Founded in 1953, Schawk is trusted by many of the world's leading organizations to help them achieve global brand consistency. For more information about Schawk, visit http://www.schawk.com

Non-GAAP Financial Measures

There are non-GAAP measures attached to this press release entitled "Reconciliation of non-GAAP measures to GAAP". Management believes that the discussion of these measures provides investors with additional insight into the ongoing operations of the Company. Non-GAAP measures are reconciled to the closest GAAP measures on schedules attached to this press release. The non-GAAP measures should not be viewed as alternatives to GAAP. Furthermore, these measures may not be consistent with similar measures provided by other companies.

Safe Harbor Statement

Certain statements in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended and are subject to the safe harbor created thereby. These statements are made based upon current expectations and beliefs that are subject to risk and uncertainty. Actual results might differ materially from those contained in the forward-looking statements because of factors, such as, among other things, unanticipated difficulties associated with additional accounting issues, if any, which may cause our investors to lose confidence in our reported financial information and may have a negative impact on the trading price of our stock; our ability to remedy known internal control deficiencies and weaknesses and the discovery of future control deficiencies or weaknesses, which may require substantial costs and resources to rectify; higher than expected costs, or unanticipated difficulties associated with, integrating acquired operations; higher than expected costs associated with compliance with legal and regulatory requirements; the strength of the United States economy in general and specifically market conditions for the consumer products industry; the level of demand for Schawk's services; loss of key management and operational personnel; our ability to implement our growth strategy, rebranding initiatives and cost reduction plans and to realize anticipated cost savings; the stability of state, federal and foreign tax laws; our continued ability to identify and exploit industry trends and exploit technological advances in the imaging industry; our ability to implement restructuring plans; the stability of political conditions in Asia and other foreign countries in which we have production capabilities; terrorist attacks and the U.S. response to such attacks; as well as other factors detailed in Schawk, Inc.'s filings with the Securities and Exchange Commission.

For more information about Schawk, visit its website at http://www.schawk.com

                               Schawk, Inc.
                  Consolidated Statements of Operations
                                (Unaudited)
                 (In thousands, except per share amounts)

                              Three Months Ended      Nine Months Ended
                                 September 30,           September 30,
                            ----------------------  ----------------------
                               2008        2007        2008        2007
                            ----------  ----------  ----------  ----------
                                  (Restated)              (Restated)

Net sales                   $  124,167  $  129,316  $  381,052  $  398,990
Cost of sales                   81,300      83,311     249,275     256,976
                            ----------  ----------  ----------  ----------
Gross profit                    42,867      46,005     131,777     142,014

Selling, general and
 administrative expenses        36,869      32,600     108,441      97,656
Acquisition integration and
 restructuring expenses          1,942          --       5,116          --
Impairment of long-lived
 assets                          3,451          --       5,635          --
                            ----------  ----------  ----------  ----------
Operating income                   605      13,405      12,585      44,358

Other income (expense):
  Interest income                   63          85         201         175
  Interest expense              (1,625)     (2,278)     (5,099)     (7,046)
                            ----------  ----------  ----------  ----------
                                (1,562)     (2,193)     (4,898)     (6,871)
                            ----------  ----------  ----------  ----------

Income (loss) from
 continuing operations
 before income taxes              (957)     11,212       7,687      37,487
Income tax provision             5,280       4,381       8,915      14,512
                            ----------  ----------  ----------  ----------
Income (loss) from
 continuing operations          (6,237)      6,831      (1,228)     22,975

Income (loss) from
 discontinued operations,
 net of tax                       (439)         15        (412)       (175)
                            ----------  ----------  ----------  ----------
Net income (loss)           ($   6,676) $    6,846  ($   1,640) $   22,800
                            ==========  ==========  ==========  ==========

Earnings per share:
  Basic:
    Income (loss) from
     continuing operations  ($    0.23) $     0.25  ($    0.05) $     0.86
    Income (loss) from
     discontinued
     operations             ($    0.02)         --  ($    0.01) ($    0.01)
                            ----------  ----------  ----------  ----------
    Net income (loss) per
     common share           ($    0.25) $     0.25  ($    0.06) $     0.85

  Diluted:
    Income (loss) from
     continuing operations  ($    0.23) $     0.25  ($    0.05) $     0.83
    Income (loss) from
     discontinued
     operations             ($    0.02)         --  ($    0.01)         --
                            ----------  ----------  ----------  ----------
    Net income (loss) per
     common share           ($    0.25) $     0.25  ($    0.06) $     0.83

Weighted average number of
 common and common
 equivalent shares
 outstanding:
  Basic                         27,027      26,891      27,071      26,764
  Diluted                       27,027      27,797      27,071      27,625

Dividends per common share  $   0.0325  $   0.0325  $   0.0975  $   0.0975







                               Schawk, Inc.
                        Consolidated Balance Sheets
                                (Unaudited)
                   (In Thousands, Except Share Amounts)

                                           September 30,     December 31,
                                               2008              2007
                                          --------------    --------------
                                                              (Restated)
Assets
Current assets:
  Cash and cash equivalents               $       18,095    $       11,754
  Trade accounts receivable, less
   allowance for doubtful accounts
   of $1,846 at September 30, 2008 and
   $2,026 at December 31, 2007                    93,309           111,685
  Inventories                                     25,142            21,563
  Prepaid expenses & other current assets         11,774            13,500
  Current assets of discontinued
   operations                                      1,790             1,893
  Income tax receivable                           11,852                --
  Assets held for sale                             2,085                --
  Deferred income taxes                            4,720             4,755
                                          --------------    --------------
Total current assets                             168,767           165,150

Property and equipment, less accumulated
 depreciation of $97,956 at September
 30, 2008 and $87,584 at December 31,
 2007                                             64,115            76,237
Goodwill                                         231,054           246,368
Intangible assets, net                            38,234            41,528
Other assets                                       5,308             4,831
Long term assets of discontinued
 operations                                          606               873
                                          --------------    --------------
Total assets                              $      508,084    $      534,987
                                          ==============    ==============

Liabilities and Stockholders' Equity
Current liabilities:
  Trade accounts payable                  $       18,999    $       26,040
  Accrued expenses                                54,183            52,296
  Income taxes payable                                --             4,754
  Current portion of long-term debt and
   capital lease obligations                       3,572             4,433
  Current liabilities of discontinued
   operations                                      1,069               392
                                          --------------    --------------
Total current liabilities                         77,823            87,915

Long-term debt                                   110,190           105,942
Other liabilities                                 19,553            24,547
Deferred income taxes                             18,304            15,814

Stockholders' equity:
  Common stock, $0.008 par value,
   40,000,000 shares authorized,
   29,380,225 and 29,213,166
   shares issued at September 30, 2008
   and December 31, 2007, respectively;
   26,545,584 and 27,013,482 shares
   outstanding at September 30, 2008 and
   December 31, 2007, respectively                   217               216
  Additional paid-in capital                     186,124           184,110
  Retained earnings                              127,199           131,457
  Accumulated comprehensive income                 7,677            14,162
                                          --------------    --------------
                                                 321,217           329,945
  Treasury stock, at cost, 2,834,641 and
   2,199,684 shares of common stock at
   September 30, 2008 and December 31,
   2007, respectively                            (39,003)          (29,176)
                                          --------------    --------------
Total stockholders' equity                       282,214           300,769
                                          --------------    --------------
Total liabilities and stockholders'
 equity                                   $      508,084    $      534,987
                                          ==============    ==============







                               Schawk, Inc.
                Reconciliation of Non-GAAP measures to GAAP
                   (In thousands, except share amounts)

                                            Three Months     Three Months
                                                Ended            Ended
                                            September 30,    September 30,
                                                2008             2007
                                            -------------    --------------

Operating income per GAAP                   $         605    $       13,405
Plus: Acquisition integration and
 restructuring expenses                             1,942                --
Plus: Impairment of long-lived assets               3,451                --
                                            -------------    --------------
Adjusted operating income (Non-GAAP)        $       5,998    $       13,405
                                            =============    ==============

Income (loss) from continuing operations
 before income taxes per GAAP               $        (957)   $       11,212
Plus: Acquisition integration and
 restructuring expenses                             1,942                --
Plus: Impairment of long-lived assets               3,451                --
                                            -------------    --------------
Adjusted income from continuing operations
 before income taxes (Non-GAAP)                     4,436            11,212
Adjusted income tax provision (Non-GAAP)            2,217             4,381
                                            -------------    --------------
Adjusted income from continuing operations
 (Non-GAAP)                                 $       2,219    $        6,831
                                            =============    ==============

Weighted average number of common and
 common stock equivalent shares outstanding
 (GAAP)                                            27,486            27,797
                                            =============    ==============

Earnings (loss) per share from continuing
 operations fully diluted per GAAP          $       (0.23)   $         0.25
Plus: Acquisition integration and
 restructuring expenses                              0.05                --
Plus: Impairment of long-lived assets                0.08                --
Plus: Uncertain tax positions and other
 discreet tax adjustments                            0.18                --
                                            -------------    --------------
Adjusted earnings per share from continuing
 operations fully diluted (Non-GAAP)        $        0.08    $         0.25
                                            =============    ==============



Income tax provision per GAAP               $       5,280    $        4,381
Plus: Tax effect of Acquisition integration
 and restructuring expenses                           673                --
Plus: Tax effect of Impairment of
 long-lived assets                                  1,196                --
Less: Uncertain tax positions and other
 discreet tax adjustments                          (4,932)               --
                                            -------------    --------------
Adjusted income tax provision (Non-GAAP)    $       2,217    $        4,381
                                            =============    ==============







                               Schawk, Inc.
                Reconciliation of Non-GAAP measures to GAAP
                   (In thousands, except share amounts)

                                             Nine Months      Nine Months
                                                Ended            Ended
                                            September 30,    September 30,
                                                2008             2007
                                            -------------    -------------

Operating income per GAAP                   $      12,585    $      44,358
Plus: Acquisition integration and
 restructuring expenses                             5,116               --
Plus: Impairment of long-lived assets               5,635               --
Less: Gain on sale of Orlando facility                 --           (1,110)
                                            -------------    -------------
Adjusted operating income (Non-GAAP)        $      23,336    $      43,248
                                            =============    =============

Income (loss) from continuing operations
 before income taxes per GAAP               $       7,687    $      37,487
Plus: Acquisition integration and
 restructuring expenses                             5,116               --
Plus: Impairment of long-lived assets               5,635               --
Less: Gain on sale of Orlando facility                 --           (1,110)
                                            -------------    -------------
Adjusted income from continuing operations
 before income taxes (Non-GAAP)                    18,438           36,377
Adjusted income tax provision (Non-GAAP)            7,279           14,082
                                            -------------    -------------
Adjusted income from continuing operations
 (Non-GAAP)                                 $      11,159    $      22,295
                                            =============    =============

Weighted average number of common and
 common stock equivalent shares outstanding
 (GAAP)                                            27,585           27,625
                                            =============    =============

Earnings (loss) per share from continuing
 operations fully diluted per GAAP          $       (0.05)   $        0.83
Plus: Acquisition integration and
 restructuring expenses                              0.12               --
Plus: Impairment of long-lived assets                0.13               --
Plus: UK net operating loss tax adjustment           0.05               --
Less: UK tax reserve release adjustment             (0.05)              --
Plus: Uncertain tax positions and other
 discreet tax adjustments                            0.20               --
Less: Gain on sale of Orlando facility                 --            (0.02)
                                            -------------    -------------
Adjusted earnings per share from continuing
 operations fully diluted (Non-GAAP)        $        0.40    $        0.81
                                            =============    =============



Income tax provision per GAAP               $       8,915    $      14,512
Plus: Tax effect of Acquisition integration
 and restructuring expenses                         1,773               --
Plus: Tax effect of Impairment of
 long-lived assets                                  1,953               --
Less: UK net operating loss tax adjustment         (1,471)              --
Plus: UK tax reserve release adjustment             1,390               --
Less: Uncertain tax positions and other
 discreet tax adjustments                          (5,281)              --
Less: Tax effect of Gain on sale of Orlando
 facility                                              --             (430)
                                            -------------    -------------
Adjusted income tax provision (Non-GAAP)    $       7,279    $      14,082
                                            =============    =============
AT SCHAWK, INC.:
Timothy J. Cunningham
Chief Financial Officer
847-827-9494
tim.cunningham@schawk.com

AT DRESNER CORPORATE SERVICES:
Investors:
Philip Kranz
312-780-7240
pkranz@dresnerco.com