SOURCE: 1st Enterprise Bank
LOS ANGELES, CA--(Marketwire - Jan 31, 2013) - 1st Enterprise Bank ("the Bank") (OTCBB: FENB), an independent full-service commercial bank serving the Southern California business community, announced full year net income of $3.7 million for 2012, an 18% increase over 2011.
Financial Highlights
- Net income for 2012 was $3,732,000, an 18% increase over 2011 net income of $3,152,000
- Diluted earnings per common share were $.98 for 2012, compared to $.85 in 2011
- Net income was $1,230,000 for the fourth quarter of 2012, a 28% increase over the fourth quarter of 2011 and a 90% increase over the third quarter of 2012
- Diluted earnings per common share were $.29 for the fourth quarter, compared to $.32 for the fourth quarter of 2011 and $.15 for the third quarter of 2012
- Total Assets grew by 25% in 2012, ending the year at $706 million
- Total Loans outstanding grew by 40% in 2012, ending the year at $409 million
- Total Deposits grew by 23% in 2012, ending the year at $612 million
- The Bank continues to be well capitalized with a Tier 1 Leverage Ratio of 9.4% and Total Risk Based Capital Ratio of 13.2%
John Black, CEO, stated, "We are pleased to announce that 1st Enterprise Bank achieved record full year earnings of $3.7 million in 2012 and record quarterly earnings of $1.2 million in the fourth quarter. The Bank continued to generate strong growth in both loans and deposits, as loans grew by an annualized rate of 29% and deposits grew by 14%, during the fourth quarter of 2012. Net interest income continued to grow, as reflected in the 25% increase over the prior year. Excluding gain on the sale of securities, the Bank grew non-interest income by 42%. In addition to our strong financial performance during 2012, we also were successful in adding five highly experienced bankers to our team. They included two experienced commercial relationship managers that will open and lead our new San Fernando regional loan production office opening in March of this year."
Net interest income before provision was $18.9 million in 2012, a $3.9 million or 26% increase over the prior year. The growth in net interest income was the result of both growth in earning assets and an increase in net interest margin. Earning assets grew by $93 million or 19% over 2011. Net interest margin increased from 3.03% in 2011 to 3.23% in 2012, as a result of both an increase in the earning asset yield and a decrease in the Bank's cost of funds. The provision for loan loss was $1,508,000 in 2012, a $373,000 increase over 2011. Net loan charge-offs for 2012 and for the fourth quarter totaled $598,000 and non-accrual loans totaled $471,000 at December 31, 2012. "While we were disappointed to have experienced our first charge-off and non-accrual loans (all related to the same borrower), these levels are still far below industry averages, as reflected in the net charge-off ratio of 0.17% for all of 2012 and a non-performing asset ratio of 0.44% at year end," stated Mr. Black.
Non-interest income, excluding gain on sale of securities was $3.1 million in 2012, an increase of more than $900,000 or 42% over 2011. Gain on sale of securities was approximately $900,000 in 2012, a 24% decline from the $1.2 million in gains recorded in 2011.
Non-interest expense grew by $3 million over 2011 to $16 million for 2012. The majority of this growth was attributable to increased staff and benefit expense as the Bank continued to expand its staffing levels to maintain high levels of customer service and to accommodate continued growth in the coming years.
For the three months ended December 31, 2012, net interest income before provision was $5.1 million, an increase of more than $1 million or 25% compared to the fourth quarter of 2011 and an increase of more than $300,000 or 6% compared to the third quarter of 2012. The growth in net interest income was the result of both growth in earning assets and an increase in net interest margin. Average earning assets were $649 million in the fourth quarter of 2012, a 22% increase over the prior year and a 4% increase from the prior quarter. Net interest margin was 3.13% for the fourth quarter, compared to 3.04% and 3.08% for the prior year and prior quarter, respectively. The increase in net interest margin resulted from both an increase in the earning asset yield and a decrease in the Bank's cost of funds. The provision for loan loss was $513,000 in the fourth quarter of 2012 compared to $565,000 in the fourth quarter of 2011 and $745,000 in the third quarter of 2012.
Non-interest income was $1.4 million in the fourth quarter of 2012, including gains on sale of securities of $629,000. Excluding the gains, non-interest income declined by $36,000 and $194,000 over the prior year and prior quarter, respectively. Non-interest expense in the fourth quarter of 2012 grew by more than $800,000 or 26% over 2011, but grew by only 2% over the third quarter of 2012.
Brian Horton, President, concluded, "We are very pleased with these results and the Bank's ability to successfully navigate the economic headwinds that we have faced the last five years. We want to thank our loyal staff for their efforts and our loyal customers, because they are the drivers of our success."
About 1st Enterprise Bank
Founded in 2006, 1st Enterprise Bank is a full service commercial banking institution, whose highly experienced bankers personally serve Southern California entrepreneurial businesses, professional firms and nonprofit organizations, along with their owners and key managers. Headquartered in the Los Angeles financial district, with full service regional banking offices in Irvine and Ontario, 1st Enterprise Bank offers a full range of credit and depository services, with special emphasis on superior customer service, sophisticated cash management services and direct access to bank decision makers. Customers work directly with a dedicated Relationship Manager, a seasoned professional who understands their unique challenges serving as a sounding board and an active participant in their client's success. For more information on 1st Enterprise Bank, please visit www.1stenterprisebank.com.
Forward-Looking Statement:
This news release contains statements that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates and projections about 1st Enterprise Bank's business based, in part, on assumptions made by management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including those described above and the following: 1st Enterprise Bank's timely implementation of new products and services, technological changes, changes in consumer spending and savings habits and other risks discussed from time to time in 1st Enterprise Bank's reports and filings with banking regulatory agencies. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic and international economic conditions. Such forward-looking statements speak only as of the date on which they are made, and 1st Enterprise Bank does not undertake any obligation to update any forward-looking statement to reflect events or circumstances after the date of this release.
| |
|
| |
|
| 1st Enterprise Bank |
|
| Condensed Statements of Financial Condition |
|
| $000 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
Unaudited |
|
|
Unaudited |
|
|
Audited |
|
| Assets |
|
12/31/2012 |
|
|
9/30/2012 |
|
|
12/31/2011 |
|
| |
Cash and due from banks |
|
$ |
14,520 |
|
|
$ |
21,058 |
|
|
|
17,344 |
|
| |
Interest earning deposits in other banks |
|
|
23,386 |
|
|
|
15,357 |
|
|
|
8,389 |
|
| |
|
Total cash and cash equivalents |
|
|
37,906 |
|
|
|
36,415 |
|
|
|
25,733 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Certificates of deposit in other banks |
|
|
2,490 |
|
|
|
498 |
|
|
|
5,522 |
|
| |
Investment securities - available-for-sale |
|
|
180,491 |
|
|
|
167,518 |
|
|
|
173,155 |
|
| |
Investment securities - held-to-maturity |
|
|
56,026 |
|
|
|
56,114 |
|
|
|
53,127 |
|
| |
Loans, net of deferred loan fees |
|
|
408,767 |
|
|
|
381,307 |
|
|
|
292,587 |
|
| |
Allowance for loan losses |
|
|
(5,510 | ) |
|
|
(5,595 |
) |
|
|
(4,600 |
) |
| |
Loans, net of allowance for loan losses |
|
|
403,257 |
|
|
|
375,712 |
|
|
|
287,987 |
|
| |
Bank owned life insurance |
|
|
13,389 |
|
|
|
13,276 |
|
|
|
10,462 |
|
| |
Premises and equipment, net |
|
|
2,256 |
|
|
|
2,274 |
|
|
|
2,464 |
|
| |
Accrued interest receivable and other assets |
|
|
10,323 |
|
|
|
10,022 |
|
|
|
8,611 |
|
| |
|
Total Assets |
|
$ |
706,138 |
|
|
$ |
661,829 |
|
|
$ |
567,061 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non-interest-bearing demand deposits |
|
$ |
286,800 |
|
|
$ |
273,197 |
|
|
$ |
215,355 |
|
| |
Interest bearing transaction accounts |
|
|
39,428 |
| |
|
43,884 |
|
|
|
37,075 |
|
| |
Money market and savings accounts |
|
|
274,088 |
|
|
|
264,056 |
|
|
|
233,537 |
|
| |
Time deposits |
|
|
11,784 |
|
|
|
10,739 |
|
|
|
10,976 |
|
| |
|
Total Deposits |
|
|
612,100 |
|
|
|
591,876 |
|
|
|
496,943 |
|
| |
Federal Home Loan Bank Borrowings |
|
|
24,000 |
|
|
|
- |
|
|
|
17,000 |
|
| |
Other liabilities |
|
|
4,647 |
|
|
|
4,913 |
|
|
|
2,881 |
|
| |
|
Total Liabilities |
|
|
640,747 |
|
|
|
596,789 |
|
|
|
516,824 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Shareholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Serial Preferred Stock |
|
|
16,380 |
|
|
|
16,380 | |
|
|
16,380 |
|
| |
Common Stock |
|
|
43,034 |
|
|
|
43,008 |
|
|
|
30,958 |
|
| |
Retained Earnings |
|
|
4,942 |
|
|
|
3,752 |
|
|
|
1,374 |
|
| |
Accumulated other comprehensive income |
|
|
1,035 |
|
|
|
1,900 |
|
|
|
1,525 |
|
| |
|
Total Shareholders' Equity |
|
|
65,391 |
|
|
|
65,040 |
|
|
|
50,237 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Liabilities and Shareholders' Equity |
|
$ |
706,138 |
|
|
$ |
661,829 |
|
|
$ |
567,061 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
| 1st Enterprise Bank |
|
| Condensed Statements of Operations |
|
| $000 |
|
|
|
|
| |
| |
|
For the Years Ended |
|
| |
|
Unaudited |
|
|
Audited |
|
| |
|
12/31/2012 |
|
|
12/31/2011 |
|
| Interest Income |
|
|
|
|
|
|
|
|
| |
Interest and fees on loans |
|
$ |
15,355 |
|
|
$ |
11,536 |
|
| |
Interest on investment securities |
|
|
4,141 |
|
|
|
4,423 |
|
| |
Other interest income |
|
|
90 |
|
|
|
149 |
|
| |
|
Total interest income |
|
|
19,586 |
|
|
|
16,108 |
|
| Interest Expense |
|
|
723 |
|
|
|
1,120 |
|
| Net Interest Income |
|
|
18,862 |
|
|
|
14,988 |
|
| |
|
|
|
|
|
|
|
|
| Provision for loan losses |
|
|
1,508 |
|
|
|
1,135 |
|
| |
|
|
|
|
|
|
|
|
| Net Interest Income After Provision for Loan Losses |
|
|
17,355 |
|
| |
13,853 |
|
| |
|
|
|
|
|
|
|
|
| Non-interest Income |
|
|
|
|
|
|
|
|
| Service charges, fees and other income |
|
|
3,138 |
|
|
|
2,210 |
|
| Gain on sale of investment sercurities |
|
|
899 |
|
|
|
1,177 |
|
| |
|
Total non-interest Income |
|
|
4,037 |
|
|
|
3,387 |
|
| |
|
|
|
|
|
|
|
|
| Non-interest Expenses |
|
|
|
|
|
|
|
|
| |
Compensation and benefit expenses |
|
|
9,663 |
|
|
|
7,513 |
|
| |
Occupancy and equipment expenses |
|
|
1,443 |
|
|
|
1,325 |
|
| |
Data processing |
|
|
1,007 |
|
|
|
818 |
|
| |
Professional and legal |
|
|
1,269 |
|
|
|
1,226 |
|
| |
Other operating expenses |
|
|
2,683 |
|
|
|
2,138 |
|
| |
|
Total non-interest expense |
|
|
16,065 |
|
|
| 13,020 |
|
| |
|
|
|
|
|
|
|
|
| Income Before Income Taxes |
|
|
5,327 |
|
|
|
4,220 |
|
| |
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
1,595 |
|
|
|
1,067 |
|
| |
|
|
|
|
|
|
|
|
| Net Income |
|
$ |
3,732 |
|
|
$ |
3,152 |
|
| |
|
|
|
|
|
|
|
|
| Preferred dividends & Warrant amortization |
|
|
164 |
|
|
|
655 |
|
| |
|
|
|
|
|
|
|
|
| Net Income Applicable to Common Shareholders |
|
$ |
3,568 |
|
|
$ |
2,497 |
|
| |
|
|
|
|
|
|
|
|
| Earnings Per Share |
|
|
|
|
|
|
|
|
| Basic earnings per share |
|
$ |
1.04 |
|
|
$ |
0.89 | |
| |
|
|
|
|
|
|
|
|
| Diluted earnings per share |
|
$ |
0.98 |
|
|
$ |
0.85 |
|
| |
|
|
|
|
|
|
|
|
| Average shares outstanding |
|
|
3,431,886 |
|
|
|
2,818,497 |
|
| |
|
|
|
|
|
|
|
|
| Average fully diluted shares |
|
|
3,622,251 |
|
|
|
2,951,985 |
|
| |
|
|
|
|
|
|
|
|
| Total Shares outstanding at end of period |
|
|
3,815,089 |
|
|
|
2,848,500 |
|
| |
|
|
|
|
|
|
|
|
| Capital Ratios |
|
|
|
|
|
|
|
|
| Tier 1 leverage ratio |
|
|
9.4 |
% |
|
|
8.5 |
% |
| |
|
|
|
|
|
|
|
|
| Tier 1 risk-based capital ratio |
|
|
12.1 |
% |
|
|
12.0 |
% |
| |
|
|
|
|
|
|
|
|
| Total risk-based capital ratio |
|
|
13.2 |
% |
|
|
13.2 |
% |
| |
|
|
|
|
|
|
|
|
| Book value per share |
|
$ |
12.85 |
|
|
$ |
11.89 |
|
| |
|
|
|
|
|
|
|
|
| Performance Ratios |
|
|
|
|
|
|
|
|
| Return on average assets |
|
|
0.60 |
% |
|
|
0.59 |
% |
| |
|
|
|
|
|
|
|
|
| Return on average common equity |
|
|
8.17 |
% |
|
|
7.62 |
% |
| |
|
|
|
|
|
|
|
|
| Net interest margin |
|
|
3.23 |
% |
|
|
3.03 |
% |
| |
|
|
|
|
|
|
|
|
| Cost of Funds |
|
|
0.13 |
% |
|
|
0.23 |
% |
| |
|
|
|
|
|
|
|
|
| Efficiency ratio |
|
|
70.16 |
% |
|
|
70.86 |
% |
| |
|
| |
|
|
|
|
|
| Average Balances |
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
626,527 |
|
|
$ |
534,397 |
|
| |
|
|
|
|
|
|
|
|
| Earning Assets |
|
|
584,500 |
|
|
|
491,909 |
|
| |
|
|
|
|
|
|
|
|
| Total Loans |
|
|
343,601 |
|
|
|
245,632 |
|
| |
|
|
|
|
|
|
|
|
| Total Securities |
|
|
212,171 |
|
|
|
229,754 |
|
| |
|
|
|
|
|
|
|
|
| Total Deposits |
|
|
560,741 |
|
|
|
484,172 |
|
| |
|
|
|
|
|
|
|
|
| Common Equity |
|
|
43,677 |
|
|
|
32,774 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
| |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| 1st Enterprise Bank |
|
|
|
|
| Condensed Statements of Operations |
|
|
|
|
| $000 |
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
| |
|
Unaudited |
|
| |
|
12/31/2012 |
|
|
9/30/2012 |
|
|
12/31/2011 |
|
| Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Interest and fees on loans |
|
$ |
4,291 |
|
|
$ |
3,957 |
|
|
$ |
3,150 |
|
| |
Interest on investment securities |
|
|
963 |
|
|
|
987 |
|
|
|
1,136 |
|
| |
Other interest income |
|
|
23 |
|
|
|
35 |
|
|
|
18 |
|
| |
|
Total interest income |
|
|
5,277 |
|
|
|
4,979 |
|
|
|
4,304 |
|
| Interest Expense |
|
|
174 |
|
|
|
179 |
|
|
|
231 |
|
| Net Interest Income |
|
|
5,103 |
|
|
|
4,800 |
|
|
|
4,073 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for loan losses |
|
|
513 |
|
|
|
745 |
|
|
|
565 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Interest Income After Provision for Loan Losses |
|
|
4,590 |
|
|
|
4,055 |
|
|
|
3,508 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
| Service charges, fees and other income |
|
|
733 |
|
|
|
927 |
|
|
|
769 |
|
| Gain on sale of investment sercurities |
|
|
629 |
|
|
| 18 |
|
|
|
0 |
|
| |
|
Total non-interest Income |
|
|
1,362 |
|
|
|
945 |
|
|
|
769 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-interest Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Compensation and benefit expenses |
|
|
2,543 |
|
|
|
2,341 |
|
|
|
1,912 |
|
| |
Occupancy and equipment expenses |
|
|
364 |
|
|
|
359 |
|
|
|
352 |
|
| |
Data processing |
|
|
268 |
|
|
|
278 |
|
|
|
222 |
|
| |
Professional and legal |
|
|
318 |
|
|
|
417 |
|
|
|
368 |
|
| |
Other operating expenses |
|
|
679 |
|
|
|
683 |
|
|
|
451 |
|
| |
|
Total non-interest expense |
|
|
4,172 |
|
|
|
4,078 |
|
|
|
3,305 | |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Income Before Income Taxes |
|
|
1,781 |
|
|
|
922 |
|
|
|
972 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Provision for income taxes |
|
|
550 |
|
|
|
273 |
|
|
|
11 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
|
$ |
1,230 |
|
|
$ |
649 |
|
|
$ |
961 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred dividends & Warrant amortization |
|
|
41 |
|
|
|
41 |
|
|
|
41 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income Applicable to Common Shareholders | |
$ |
1,189 |
|
|
$ |
608 |
|
|
$ |
920 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share |
|
$ |
0.31 |
|
|
$ |
0.16 |
|
|
$ |
0.33 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share |
|
$ |
0.29 |
|
|
$ |
0.15 |
|
|
$ |
0.32 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Average shares outstanding |
|
|
3,791,905 |
|
|
|
3,790,359 |
|
|
|
2,818,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Average fully diluted shares |
|
|
4,039,003 |
|
|
|
4,002,707 |
|
|
|
2,843,250 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Shares outstanding at end of period |
|
|
3,815,089 |
|
|
|
3,814,539 |
|
|
|
2,848,500 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| Tier 1 leverage ratio |
|
|
9.4 |
% |
|
|
9.6 |
% |
|
|
8.5 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Tier 1 risk-based capital ratio |
|
|
12.1 |
% |
|
|
12.1 |
% |
|
|
12.0 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total risk-based capital ratio |
|
|
13.2 |
% |
|
|
13.3 |
% |
|
|
13.2 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Book value per share | |
$ |
12.85 |
|
|
$ |
12.76 |
|
|
$ |
11.89 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on average assets |
|
|
0.71 |
% |
|
|
0.39 |
% |
|
|
0.66 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on average common equity |
|
|
9.56 |
% |
|
|
4.97 |
% |
|
|
10.85 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Net interest margin |
|
|
3.13 |
% |
|
|
3.08 |
% |
|
|
3.04 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Cost of Funds |
|
|
0.11 |
% |
|
|
0.12 |
% |
|
|
0.18 |
% |
| |
|
|
| |
|
|
|
|
|
|
|
|
| Efficiency ratio |
|
|
70.16 |
% |
|
|
72.37 |
% |
|
|
70.86 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
|
$ |
689,361 |
|
|
$ |
660,792 |
|
|
$ |
575,479 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Earning Assets |
|
|
648,523 |
|
|
|
620,656 |
|
|
|
531,685 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Loans |
|
|
389,321 |
|
|
|
356,425 |
|
|
|
268,464 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Securities |
|
|
222,696 |
|
| |
210,271 |
|
|
|
242,694 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Deposits |
|
|
617,678 |
|
|
|
591,691 |
|
|
|
521,104 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Common Equity |
|
|
49,473 |
|
|
|
48,692 |
|
|
|
33,652 |
|