Lone Star Steakhouse Announces Third Quarter Operating Results


WICHITA, Kan., Oct. 4, 2001 (PRIMEZONE) -- Lone Star Steakhouse & Saloon, Inc. (Nasdaq:STAR) announced operating results for the twelve-week period ended September 4, 2001. Adjusted net income (net income before unusual items and non-cash compensation accruals) increased 70% to $4,901,000 or $.20 per share ($.19 diluted) compared to $2,888,000 or $.11 per share ($.11 diluted) last year. Year to date adjusted net income was $15,899,000 or $.66 per share ($.63 diluted) compared to $15,649,000 or $.58 per share ($.57 diluted) in 2000. Due to a decline in the Company's common stock price during the quarter, the non-cash stock compensation credit associated with certain options repriced in prior years was $1,997,000 after tax, and the gain on sale of assets was $118,000 after tax, resulting in net income for the quarter of $7,016,000 or $.29 per share ($.28 diluted). Third quarter revenue grew 4.2% to $136,465,000 and year to date revenue increased 2.9% to $416,287,000.

Sullivan's Steakhouse restaurants continued to show strong comparable sales growth for the quarter of 12.8%, bringing year to date growth to 15.3%. Lone Star Steakhouse & Saloon restaurants same store sales increased 2.3% during the quarter, bringing year to date same store sales growth to .8%. Del Frisco's Double Eagle Steak House restaurants were affected by the well-publicized softening economic environment, posting a decline of 5.2% in comparable store sales for the quarter, bringing the year to date decline to 2.1%.

Jamie B. Coulter, Chief Executive Officer, stated that, "We are pleased that the ongoing efforts of the Company to retain qualified restaurant management and deliver quality food and services to our guests has resulted in strong comparable store sales growth at Lone Star and Sullivan's. We believe the Company is well positioned to continue improvements in operating results for the foreseeable future."

The Company's financial position remains strong, with cash of $58 million, no debt, and adjusted EBITDA for the quarter of $14.2 million or $.59 per share. Book value per share increased to $18.55 at the end of the quarter. The Board of Directors declared the Company's quarterly cash dividend of $.125 per share payable October 26, 2001 to shareholders of record on October 12, 2001.

The Company opened 2 Lone Star Steakhouse & Saloon restaurants in Sugarhouse, Utah and Effingham, Illinois in the third quarter.

Australian Lone Star's comparable store sales continue to be soft, declining 5.0% for the third quarter. Sales and operating margins in Australia are still suffering from the effects of the National General Sales Tax implemented by the Australian government in July 2000, which has had a negative impact on consumer spending. The Company is not optimistic about improvement in the Australian sales or operating results in the foreseeable future.

During the third quarter, the Company purchased 7,000 shares of its common stock. The total number of shares repurchased by the Company since the announcement of its stock buy back program is 17.3 million at an average price of $9.63 per share.

Future reported earnings will continue to be impacted by FASB Interpretation No. 44, "Accounting for Certain Transactions Involving Stock Compensation, an interpretation of APB No. 25," which requires a quarterly non-cash charge for the "in-the-money" component of stock options that have been modified. In subsequent quarters, the charge or credit to non-cash compensation expense will be for the change, either up or down from the previous reported quarter. This non-cash charge could introduce extreme volatility in reported earnings. For greater clarity and comparability, the Company will continue to report adjusted net income without unusual items in the charge or credit for non-cash stock compensation.

During the quarter, the Company replaced its revolving term loan agreement with an unsecured revolving credit agreement with a group of banks led by SunTrust Bank. Under the terms of its credit facilities, the Company can borrow up to $55 million for general corporate purposes.

As previously announced, the Company is joining with several others in the restaurant industry in the "Dine for America" fundraising effort for the American Red Cross Disaster Relief Fund, and will donate 100% of revenues from all domestic restaurants on October 11, 2001 to this cause. It is estimated that this donation will reduce fourth quarter earnings by 4-5 cents per share.

As part of its continuing review of options for enhancing shareholder value, the Company has engaged UBS Warburg to advise the Board on alternatives for the use of the Company's strong balance sheet and cash flow, including continued share buy back, possible acquisitions or other strategies.

Since the September 11 tragedy, and its dramatic impact on business travel, comparable store sales at Sullivan's have declined 6.6% and at Del Frisco's, 25.0%. The domestic Lone Stars, however, have continued to generate comparable store sales gains of 2.0% for the 3 weeks ended October 2, 2001. If these trends continue at the same rate, the Company expects fourth quarter earnings to be in the range of $2,700,000 to $3,400,000 or $.11 to $.14 per share, excluding unusual items and changes in non-cash stock compensation expense.

Lone Star Steakhouse and Saloon, Inc. owns and operates 246 domestic and 26 international Lone Star Steakhouse & Saloon restaurants; 15 Sullivan's Steakhouse restaurants; and five Del Frisco's Double Eagle Steak House restaurants.

For interested parties, there will be a conference call with management at 10:00 a.m. Central Time on Tuesday, October 9, 2001 to discuss this third quarter earnings release. The call in number is (913) 981-5522 and the confirmation code is 441224. A recorded replay of the conference call will be available from 12:00 p.m. on October 9, 2001 through midnight October 23, 2001. The replay call in number is (719) 457-0820 and the confirmation code is 441224. A listen only connection to the conference call, as well as the replay, will be available on the Internet through the Company's website, www.lonestarsteakhouse.com.

This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Although the Company believes the assumptions underlying the forward-looking statements contained herein, including the development plans of the Company, are reasonable, any of the assumptions could be inaccurate, and therefore, there can be no assurance that the forward-looking statements contained in the press release will prove to be accurate.


               Lone Star Steakhouse & Saloon, Inc.
   Unaudited Summary Financial Data for the Third Quarter 2001
          (In thousands except for per share amounts)

                                        Sept. 4,       Dec. 26,
                                          2001           2000  
                                        --------       --------  
 Current Assets:
  Cash and cash equivalents             $ 57,501       $ 29,029
  Other current assets                    17,752         18,119
                                        --------       -------- 
                                          75,253         47,148
 
 Property and equipment, net             384,106        406,761
 Intangibles and other assets             39,296         35,014
                                        --------       -------- 
                                        $498,655       $488,923
                                        ========       ========
 Current liabilities                    $ 48,381       $ 48,864
 Noncurrent liabilities                    3,997          2,276
 Stockholders' equity                    446,277        437,783
                                        --------       -------- 
                                        $498,655       $488,923
                                        ========       ========


                                  For the third quarter ended
                               Sept. 4, 2001      Sept. 5, 2000
                             ----------------     ------------- 
                                  12 Weeks          12 Weeks
                                  --------          --------      
                                  $       %           $        %
                             ---------  -----     --------- ------
 Net Sales                    $136,465             $130,953
  Costs and expenses:
   Costs of sales               47,971   35.2        46,904   35.8
   Restaurant operating
    expenses                    65,229   47.8        64,504   49.3
   Depreciation and
    amortization                 6,428    4.7         6,589    5.0
   Provision for asset
    impairment and
    store closings                                      541    0.4
                             ---------  -----     ---------  ------

      Restaurant costs
       and expenses            119,628   87.7       118,538   90.5
                             ---------  -----     ---------  ------

  Restaurant operating
   income                       16,837   12.3        12,415    9.5
  General and
   administrative 
   expenses                     10,221    7.5         8,747    6.7
  Non-cash stock
   compensation 
   expense                      (3,170)  (2.3)         
                             ---------  -----     ---------  ------

  Earnings from 
   operations                    9,786    7.1         3,668    2.8
  Other income                     490    0.4           271    0.2
                             ---------  -----     ---------  ------

  Earnings before
   income taxes                 10,276    7.5         3,939    3.0
  Provision for
   income taxes                  3,260    2.4         1,392    1.1
                             ---------  -----     ---------  ------

  Net earnings               $   7,016    5.1     $   2,547    1.9
                             =========  =====     =========  ======

  Basic earnings 
   per share                     $0.29                $0.10
                                 =====               ======
  Diluted earnings 
   per share                     $0.28                $0.10
                                 =====               ======
  Average shares
   outstanding-Basic            24,031               25,680

  Average shares
   outstanding-Diluted          25,453               26,227

  Restaurants included
   at end of period                294                  292

  Comparable sales 
   growth                          2.6%                (0.8)%


             Analysis of components of net earnings 
                  and basic per share amounts

                                  For the third quarter ended
                                 Sept. 4, 2001   Sept. 5, 2000
                                    12 Weeks       12 Weeks
                                          Per                 Per
                                 $ Amt.  Share       $ Amt.  Share
                               -------   -----      -------  ----- 

 Adjusted net income           $ 4,901  $0.20       $ 2,888  $0.11
 Non-cash stock
  compensation
  expense - net of tax           1,997   0.08
 Gain on sale of assets -
  net of tax                       118   0.01
 Provision for asset
  impairment and
  store closings                                       (341) (0.01)
                               -------  -----       -------  ----- 
 Net earnings                  $ 7,016  $0.29       $ 2,547  $0.10
                               =======  =====       =======  ===== 


                                   For the three quarters ended
                                 Sept. 4, 2001     Sept. 5, 2000
                                    36 Weeks          36 Weeks
                                   $      %            $       %
                               -------  -----       -------  ----- 
 
 Net Sales                    $416,287             $404,395
  Costs and expenses:
   Costs of sales              145,295   34.9       141,790   35.1
   Restaurant
    operating expenses         199,461   47.9       190,275   47.0
   Depreciation and
    amortization                19,310    4.7        19,749    4.9
   Provision for asset
    impairment and
    store closing                                       541    0.1
                               -------  -----       -------  ----- 

     Restaurant costs
       and expenses            364,066   87.5       352,355   87.1
                               -------  -----       -------  ----- 
 Restaurant operating
   income                       52,221   12.5        52,040   12.9
  General and
   administrative
   expenses                     29,264    7.0        29,102    7.2
  Non-cash stock
   compensation expense         11,265    2.7
                               -------  -----       -------  ----- 
  Earnings from
   operations                   11,692    2.8        22,938    5.7
  Other income                   2,817    0.7         1,080    0.2
                               -------  -----       -------  -----

  Earnings before
   income taxes                 14,509    3.5        24,018    5.9
  Provision for
   income taxes                  4,573    1.1         8,510    2.1
                               -------  -----       -------  ----- 

  Net earnings                $  9,936    2.4      $ 15,508    3.8
                               =======  =====       =======  =====
  Basic earnings
   per share                     $0.41                $0.58
                               =======              =======

  Diluted earnings
   per share                     $0.40                $0.57
                               =======              =======

  Average shares
   outstanding-Basic            24,032               26,763

  Average shares 
   outstanding-Diluted          25,099               27,299

  Restaurants included
   at end of period                294                  292

  Comparable sales growth          1.7%                 0.2%


             Analysis of components of net earnings
                  and basic per share amounts

                                  For the three quarters ended
                                 Sept. 4, 2001   Sept. 5, 2000
                                    36 Weeks       36 Weeks
                                         Per                Per
                                $ Amt.  Share       $ Amt. Share
                               -------  -----      ------- ----- 

 Adjusted net income          $ 15,899  $0.66     $ 15,649 $0.58
 Non-cash stock
  compensation
  expense - net of tax          (7,097) (0.30)
 Gain on sale of assets -
  net of tax                                          200   0.01
 Provision for
  asset impairment
  and store closing              1,134   0.05        (341) (0.01)
                               -------  -----     -------  ----- 
 Net earnings                 $  9,936  $0.41    $ 15,508  $0.58
                               =======  =====     =======  =====


            

Contact Data